AIRBUS MOBILITY SAS : revenue, balance sheet and financial ratios
AIRBUS MOBILITY SAS is a French company
founded 27 years ago,
specialized in the sector Enseignement primaire.
Based in COLOMIERS (31770),
this company of category GE
shows in 2024 a revenue of 10.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIRBUS MOBILITY SAS (SIREN 420553141)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
10 784 977 €
10 745 349 €
10 516 468 €
10 395 754 €
12 030 293 €
12 330 671 €
11 957 148 €
10 688 619 €
9 375 225 €
Net income
-2 231 330 €
-1 870 255 €
-1 758 977 €
-4 644 408 €
160 685 €
412 206 €
428 203 €
13 652 €
7 859 €
EBITDA
-2 128 133 €
-1 952 928 €
-1 674 125 €
-1 434 359 €
156 955 €
430 600 €
375 021 €
-67 452 €
-80 953 €
Net margin
-20.7%
-17.4%
-16.7%
-44.7%
1.3%
3.3%
3.6%
0.1%
0.1%
Revenue and income statement
In 2024, AIRBUS MOBILITY SAS achieves revenue of 10.8 M€. Revenue is growing positively over 9 years (CAGR: +1.8%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 10.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.1 M€, representing -19.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.2 M€ (-20.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 784 977 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 784 977 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 128 133 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 347 095 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 231 330 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -108%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -226%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-108.452%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-226.237%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-19.264%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.998
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
364.684
364.335
294.752
248.858
234.125
-369.608
-186.317
-122.128
-108.452
Financial autonomy
16.365
16.04
19.486
22.31
23.61
-16.948
-61.09
-138.01
-226.237
Repayment capacity
-213.156
36.799
12.607
12.456
22.381
-4.81
-4.195
-3.606
-3.998
Cash flow / Revenue
-0.287%
1.642%
4.446%
4.352%
2.475%
-13.288%
-15.022%
-17.106%
-19.264%
Sector positioning
Debt ratio
-108.452024
2022
2023
2024
Q1: 0.07
Med: 46.5
Q3: 125.42
Excellent
In 2024, the debt ratio of AIRBUS MOBILITY SAS (-108.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-226.24%2024
2022
2023
2024
Q1: 4.36%
Med: 17.66%
Q3: 35.71%
Watch-13 pts over 3 years
In 2024, the financial autonomy of AIRBUS MOBILITY SAS (-226.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.27 years
Q3: 2.84 years
Excellent
In 2024, the repayment capacity of AIRBUS MOBILITY SAS (-4.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.982
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.525
Liquidity indicators evolution AIRBUS MOBILITY SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
773.764
642.361
709.146
741.811
771.207
168.106
305.062
166.694
126.982
Interest coverage
-1.585
-1.926
0.322
0.525
3.456
-1.984
-0.065
-0.096
-0.525
Sector positioning
Liquidity ratio
126.982024
2022
2023
2024
Q1: 125.78
Med: 247.81
Q3: 581.11
Average-40 pts over 3 years
In 2024, the liquidity ratio of AIRBUS MOBILITY SAS (126.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.53x2024
2022
2023
2024
Q1: 0.13x
Med: 2.07x
Q3: 7.32x
Watch-22 pts over 3 years
In 2024, the interest coverage of AIRBUS MOBILITY SAS (-0.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 16 days of gap between collections and payments. WCR is negative (-28 days): operations structurally generate cash. Notable WCR improvement over the period (-149%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-849 964 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-28 j
WCR and payment terms evolution AIRBUS MOBILITY SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 725 698 €
494 135 €
403 912 €
305 554 €
5 969 431 €
1 767 382 €
635 090 €
-626 669 €
-849 964 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
116
69
55
52
88
109
21
26
30
Supplier payment term (days)
12
15
13
13
17
11
16
11
14
Positioning of AIRBUS MOBILITY SAS in its sector
Comparison with sector Enseignement primaire
Valuation estimate
Based on 412 transactions of similar company sales
(all years),
the value of AIRBUS MOBILITY SAS is estimated at
3 146 797 €
(range 1 631 722€ - 5 113 343€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
412 transactions
1631k€3146k€5113k€
3 146 797 €Range: 1 631 722€ - 5 113 343€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
10 784 977 €
×
0.29x
=3 146 798 €
Range: 1 631 723€ - 5 113 344€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 412 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement primaire)
Compare AIRBUS MOBILITY SAS with other companies in the same sector:
Frequently asked questions about AIRBUS MOBILITY SAS
What is the revenue of AIRBUS MOBILITY SAS ?
The revenue of AIRBUS MOBILITY SAS in 2024 is 10.8 M€.
Is AIRBUS MOBILITY SAS profitable?
AIRBUS MOBILITY SAS recorded a net loss in 2024.
Where is the headquarters of AIRBUS MOBILITY SAS ?
The headquarters of AIRBUS MOBILITY SAS is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of AIRBUS MOBILITY SAS ?
The tax return of AIRBUS MOBILITY SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIRBUS MOBILITY SAS operate?
AIRBUS MOBILITY SAS operates in the sector Enseignement primaire (NAF code 85.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart