Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-03-21 (15 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: OBENHEIM (67230), Bas-Rhin
AIR-TECHNIQUES SARL : revenue, balance sheet and financial ratios
AIR-TECHNIQUES SARL is a French company
founded 15 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in OBENHEIM (67230),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR-TECHNIQUES SARL (SIREN 531131225)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 102 474 €
906 385 €
Net income
289 911 €
170 308 €
105 280 €
48 326 €
19 047 €
56 058 €
61 649 €
EBITDA
N/C
N/C
N/C
N/C
N/C
98 828 €
82 550 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.1%
6.8%
Revenue and income statement
In 2023, AIR-TECHNIQUES SARL generates positive net income of 290 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 62 k€ -> 290 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
289 911 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.228%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.514%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
17.925
10.054
4.747
8.743
14.876
0.738
0.228
Financial autonomy
51.968
49.184
52.313
49.781
55.356
62.546
65.514
Repayment capacity
0.699
0.363
None
None
None
None
None
Cash flow / Revenue
6.641%
7.264%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.232023
2020
2022
2023
Q1: 0.06
Med: 12.08
Q3: 50.22
Good-24 pts over 3 years
In 2023, the debt ratio of AIR-TECHNIQUES SARL (0.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.51%2023
2020
2022
2023
Q1: 25.49%
Med: 45.96%
Q3: 64.14%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of AIR-TECHNIQUES SARL (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
199.588
174.844
166.884
166.475
207.926
202.242
224.361
Interest coverage
1.662
1.31
None
None
None
None
None
Sector positioning
Liquidity ratio
224.362023
2020
2022
2023
Q1: 167.11
Med: 236.7
Q3: 364.74
Average+9 pts over 3 years
In 2023, the liquidity ratio of AIR-TECHNIQUES SARL (224.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 242 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 762 days. Excellent situation: suppliers finance 520 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
242 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
762 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIR-TECHNIQUES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
243 528 €
373 243 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
46
49
0
0
0
0
0
Customer payment term (days)
56
67
394
344
321
295
242
Supplier payment term (days)
64
90
588
974
871
760
762
Positioning of AIR-TECHNIQUES SARL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 166 657€ to 802 612€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
166k€238k€802k€
238 444 €Range: 166 657€ - 802 612€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare AIR-TECHNIQUES SARL with other companies in the same sector:
Frequently asked questions about AIR-TECHNIQUES SARL
What is the revenue of AIR-TECHNIQUES SARL ?
The revenue of AIR-TECHNIQUES SARL in 2017 is 1.1 M€.
Is AIR-TECHNIQUES SARL profitable?
Yes, AIR-TECHNIQUES SARL generated a net profit of 290 k€ in 2023.
Where is the headquarters of AIR-TECHNIQUES SARL ?
The headquarters of AIR-TECHNIQUES SARL is located in OBENHEIM (67230), in the department Bas-Rhin.
Where to find the tax return of AIR-TECHNIQUES SARL ?
The tax return of AIR-TECHNIQUES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR-TECHNIQUES SARL operate?
AIR-TECHNIQUES SARL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart