Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: LA SEYNE-SUR-MER (83500), Var
AIR GAINE SERRURERIE : revenue, balance sheet and financial ratios
AIR GAINE SERRURERIE is a French company
founded 13 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in LA SEYNE-SUR-MER (83500),
this company of category PME
shows in 2019 a revenue of 385 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR GAINE SERRURERIE (SIREN 752547950)
Indicator
2024
2023
2022
2019
2017
Revenue
N/C
N/C
N/C
385 169 €
523 819 €
Net income
-49 581 €
-151 507 €
-83 354 €
0 €
8 167 €
EBITDA
N/C
N/C
N/C
8 159 €
7 002 €
Net margin
N/C
N/C
N/C
0.0%
1.6%
Revenue and income statement
In 2024, AIR GAINE SERRURERIE records a net loss of 50 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-49 581 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -45%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -110%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-45.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-109.611%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIR GAINE SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2023
2024
Debt ratio
42.915
78.965
295.058
-67.492
-45.223
Financial autonomy
27.616
25.015
6.061
-55.863
-109.611
Repayment capacity
2.965
-27.683
None
None
None
Cash flow / Revenue
0.732%
-0.102%
None%
None%
None%
Sector positioning
Debt ratio
-45.222024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Excellent-50 pts over 3 years
In 2024, the debt ratio of AIR GAINE SERRURERIE (-45.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-109.61%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Watch
In 2024, the financial autonomy of AIR GAINE SERRURERIE (-109.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 57.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
57.754
Liquidity indicators evolution AIR GAINE SERRURERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2022
2023
2024
Liquidity ratio
138.818
135.258
124.28
76.688
57.754
Interest coverage
34.604
58.524
None
None
None
Sector positioning
Liquidity ratio
57.752024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Watch
In 2024, the liquidity ratio of AIR GAINE SERRURERIE (57.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIR GAINE SERRURERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2023
2024
Operating WCR
165 605 €
267 800 €
0 €
0 €
0 €
Inventory turnover (days)
49
79
0
0
0
Customer payment term (days)
91
183
765
577
0
Supplier payment term (days)
72
174
2767
1064
0
Positioning of AIR GAINE SERRURERIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare AIR GAINE SERRURERIE with other companies in the same sector:
Frequently asked questions about AIR GAINE SERRURERIE
What is the revenue of AIR GAINE SERRURERIE ?
The revenue of AIR GAINE SERRURERIE in 2019 is 385 k€.
Is AIR GAINE SERRURERIE profitable?
AIR GAINE SERRURERIE recorded a net loss in 2024.
Where is the headquarters of AIR GAINE SERRURERIE ?
The headquarters of AIR GAINE SERRURERIE is located in LA SEYNE-SUR-MER (83500), in the department Var.
Where to find the tax return of AIR GAINE SERRURERIE ?
The tax return of AIR GAINE SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR GAINE SERRURERIE operate?
AIR GAINE SERRURERIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart