Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-07-01 (10 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CANOHES (66680), Pyrenees-Orientales
AIR FORCE CHAUFFAGE : revenue, balance sheet and financial ratios
AIR FORCE CHAUFFAGE is a French company
founded 10 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CANOHES (66680),
this company of category PME
shows in 2022 a revenue of 356 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR FORCE CHAUFFAGE (SIREN 813173374)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
356 397 €
278 496 €
281 642 €
Net income
15 688 €
35 459 €
15 770 €
17 439 €
31 052 €
EBITDA
N/C
N/C
20 582 €
24 451 €
36 458 €
Net margin
N/C
N/C
4.4%
6.3%
11.0%
Revenue and income statement
In 2024, AIR FORCE CHAUFFAGE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 31 k€ -> 16 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 688 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.072%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.398%
Solvency indicators evolution AIR FORCE CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
2.517
2.119
0.843
0.0
1.072
Financial autonomy
80.141
89.066
74.547
74.456
86.398
Repayment capacity
0.119
0.159
0.088
None
None
Cash flow / Revenue
11.025%
7.844%
4.865%
None%
None%
Sector positioning
Debt ratio
1.072024
2022
2023
2024
Q1: 1.0
Med: 13.24
Q3: 41.25
Good
In 2024, the debt ratio of AIR FORCE CHAUFFAGE (1.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.4%2024
2022
2023
2024
Q1: 17.51%
Med: 38.82%
Q3: 57.73%
Excellent
In 2024, the financial autonomy of AIR FORCE CHAUFFAGE (86.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Good
In 2022, the repayment capacity of AIR FORCE CHAUFFAGE (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIR FORCE CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-7 965 €
-8 447 €
76 155 €
0 €
0 €
Inventory turnover (days)
2
0
1
0
0
Customer payment term (days)
1
0
8
0
0
Supplier payment term (days)
28
18
80
0
0
Positioning of AIR FORCE CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 8 249€ to 72 370€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8k€27k€72k€
27 132 €Range: 8 249€ - 72 370€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare AIR FORCE CHAUFFAGE with other companies in the same sector:
Frequently asked questions about AIR FORCE CHAUFFAGE
What is the revenue of AIR FORCE CHAUFFAGE ?
The revenue of AIR FORCE CHAUFFAGE in 2022 is 356 k€.
Is AIR FORCE CHAUFFAGE profitable?
Yes, AIR FORCE CHAUFFAGE generated a net profit of 16 k€ in 2024.
Where is the headquarters of AIR FORCE CHAUFFAGE ?
The headquarters of AIR FORCE CHAUFFAGE is located in CANOHES (66680), in the department Pyrenees-Orientales.
Where to find the tax return of AIR FORCE CHAUFFAGE ?
The tax return of AIR FORCE CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR FORCE CHAUFFAGE operate?
AIR FORCE CHAUFFAGE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart