Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-01 (10 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: MONTBONNOT-SAINT-MARTIN (38330), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIR FLIGHT SYSTEM - A.F.S. : revenue, balance sheet and financial ratios
AIR FLIGHT SYSTEM - A.F.S. is a French company
founded 10 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in MONTBONNOT-SAINT-MARTIN (38330),
this company of category PME
shows in 2020 a net income positive of 160€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR FLIGHT SYSTEM - A.F.S. (SIREN 811346519)
Indicator
2020
2016
Revenue
N/C
N/C
Net income
160 €
-3 831 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, AIR FLIGHT SYSTEM - A.F.S. generates positive net income of 160 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
160 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1205%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1205.079%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.469%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIR FLIGHT SYSTEM - A.F.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
361.957
1205.079
Financial autonomy
3.352
7.469
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
1205.082020
2016
2020
Q1: 0.0
Med: 23.9
Q3: 169.73
Watch
In 2020, the debt ratio of AIR FLIGHT SYSTEM - A.F.S. (1205.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.47%2020
2016
2020
Q1: 0.68%
Med: 25.05%
Q3: 58.09%
Average+7 pts over 2 years
In 2020, the financial autonomy of AIR FLIGHT SYSTEM - A.F.S. (7.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 520.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
520.51
Liquidity indicators evolution AIR FLIGHT SYSTEM - A.F.S.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
1502.361
520.51
Interest coverage
None
None
Sector positioning
Liquidity ratio
520.512020
2016
2020
Q1: 81.01
Med: 165.9
Q3: 348.17
Excellent
In 2020, the liquidity ratio of AIR FLIGHT SYSTEM - A.F.S. (520.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AIR FLIGHT SYSTEM - A.F.S. in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of AIR FLIGHT SYSTEM - A.F.S. is estimated at
1 237 €
(range 721€ - 2 382€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
114 transactions
0k€1k€2k€
1 237 €Range: 721€ - 2 382€
NAF 5 all-time
Valuation method used
Net Income Multiple
160 €
×
7.7x
=1 237 €
Range: 721€ - 2 383€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare AIR FLIGHT SYSTEM - A.F.S. with other companies in the same sector:
Frequently asked questions about AIR FLIGHT SYSTEM - A.F.S.
What is the revenue of AIR FLIGHT SYSTEM - A.F.S. ?
The revenue of AIR FLIGHT SYSTEM - A.F.S. is not publicly disclosed (confidential accounts filed with INPI).
Is AIR FLIGHT SYSTEM - A.F.S. profitable?
Yes, AIR FLIGHT SYSTEM - A.F.S. generated a net profit of 160€ in 2020.
Where is the headquarters of AIR FLIGHT SYSTEM - A.F.S. ?
The headquarters of AIR FLIGHT SYSTEM - A.F.S. is located in MONTBONNOT-SAINT-MARTIN (38330), in the department Isere.
Where to find the tax return of AIR FLIGHT SYSTEM - A.F.S. ?
The tax return of AIR FLIGHT SYSTEM - A.F.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR FLIGHT SYSTEM - A.F.S. operate?
AIR FLIGHT SYSTEM - A.F.S. operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart