Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-17 (21 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: COUTICHES (59310), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIR CONSEILS SERVICES : revenue, balance sheet and financial ratios
AIR CONSEILS SERVICES is a French company
founded 21 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in COUTICHES (59310),
this company of category PME
shows in 2022 a revenue of 986 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR CONSEILS SERVICES (SIREN 480511054)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
986 270 €
N/C
N/C
N/C
Net income
1 280 €
64 917 €
62 031 €
-4 165 €
5 157 €
13 796 €
EBITDA
N/C
N/C
98 972 €
N/C
N/C
N/C
Net margin
N/C
N/C
6.3%
N/C
N/C
N/C
Revenue and income statement
In 2024, AIR CONSEILS SERVICES generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 14 k€ -> 1 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 280 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.015%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.187%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIR CONSEILS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
28.353
20.776
13.956
5.343
0.85
19.015
Financial autonomy
61.269
62.417
61.11
67.861
76.427
56.187
Repayment capacity
None
None
None
0.207
None
None
Cash flow / Revenue
None%
None%
None%
7.975%
None%
None%
Sector positioning
Debt ratio
19.022024
2022
2023
2024
Q1: 0.08
Med: 14.52
Q3: 56.89
Average+19 pts over 3 years
In 2024, the debt ratio of AIR CONSEILS SERVICES (19.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.19%2024
2022
2023
2024
Q1: 9.48%
Med: 31.6%
Q3: 53.82%
Excellent
In 2024, the financial autonomy of AIR CONSEILS SERVICES (56.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.25 years
Average
In 2022, the repayment capacity of AIR CONSEILS SERVICES (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.81
Liquidity indicators evolution AIR CONSEILS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
305.936
284.22
252.888
286.166
346.799
187.81
Interest coverage
None
None
None
0.368
None
None
Sector positioning
Liquidity ratio
187.812024
2022
2023
2024
Q1: 114.76
Med: 170.12
Q3: 268.45
Good-21 pts over 3 years
In 2024, the liquidity ratio of AIR CONSEILS SERVICES (187.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.37x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Good
In 2022, the interest coverage of AIR CONSEILS SERVICES (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIR CONSEILS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
57 431 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
40
0
0
Supplier payment term (days)
0
0
0
51
0
0
Positioning of AIR CONSEILS SERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of AIR CONSEILS SERVICES is estimated at
4 273 €
(range 1 678€ - 8 080€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
1k€4k€8k€
4 273 €Range: 1 678€ - 8 080€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 280 €
×
3.3x
=4 274 €
Range: 1 678€ - 8 080€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare AIR CONSEILS SERVICES with other companies in the same sector:
Frequently asked questions about AIR CONSEILS SERVICES
What is the revenue of AIR CONSEILS SERVICES ?
The revenue of AIR CONSEILS SERVICES in 2022 is 986 k€.
Is AIR CONSEILS SERVICES profitable?
Yes, AIR CONSEILS SERVICES generated a net profit of 1 k€ in 2024.
Where is the headquarters of AIR CONSEILS SERVICES ?
The headquarters of AIR CONSEILS SERVICES is located in COUTICHES (59310), in the department Nord.
Where to find the tax return of AIR CONSEILS SERVICES ?
The tax return of AIR CONSEILS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR CONSEILS SERVICES operate?
AIR CONSEILS SERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart