Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIR - AGENCE INNOVATION RESPONSABLE : revenue, balance sheet and financial ratios
AIR - AGENCE INNOVATION RESPONSABLE is a French company
founded 16 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ANNECY (74000),
this company of category PME
shows in 2017 a revenue of 176 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIR - AGENCE INNOVATION RESPONSABLE (SIREN 520160219)
Indicator
2025
2024
2023
2022
2017
Revenue
N/C
N/C
N/C
N/C
176 391 €
Net income
13 213 €
15 519 €
43 239 €
33 886 €
13 752 €
EBITDA
N/C
N/C
N/C
N/C
3 118 €
Net margin
N/C
N/C
N/C
N/C
7.8%
Revenue and income statement
In 2025, AIR - AGENCE INNOVATION RESPONSABLE generates positive net income of 13 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 14 k€ -> 13 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 213 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 149%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
148.697%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.613%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIR - AGENCE INNOVATION RESPONSABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
2025
Debt ratio
27.136
304.758
152.513
139.209
148.697
Financial autonomy
38.993
5.475
11.879
13.238
13.613
Repayment capacity
22.684
None
None
None
None
Cash flow / Revenue
0.553%
None%
None%
None%
None%
Sector positioning
Debt ratio
148.72025
2023
2024
2025
Q1: 0.14
Med: 10.97
Q3: 42.14
Watch
In 2025, the debt ratio of AIR - AGENCE INNOVATION R... (148.70) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.61%2025
2023
2024
2025
Q1: 18.9%
Med: 42.56%
Q3: 63.61%
Average
In 2025, the financial autonomy of AIR - AGENCE INNOVATION R... (13.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.736
Liquidity indicators evolution AIR - AGENCE INNOVATION RESPONSABLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2023
2024
2025
Liquidity ratio
316.192
225.604
189.739
172.846
187.736
Interest coverage
19.596
None
None
None
None
Sector positioning
Liquidity ratio
187.742025
2023
2024
2025
Q1: 163.7
Med: 247.76
Q3: 406.44
Average
In 2025, the liquidity ratio of AIR - AGENCE INNOVATION R... (187.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIR - AGENCE INNOVATION RESPONSABLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
2025
Operating WCR
55 016 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
49
0
0
0
0
Customer payment term (days)
271
0
0
0
0
Supplier payment term (days)
51
0
0
0
0
Positioning of AIR - AGENCE INNOVATION RESPONSABLE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 6 782€ to 42 452€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
6k€17k€42k€
17 404 €Range: 6 782€ - 42 452€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare AIR - AGENCE INNOVATION RESPONSABLE with other companies in the same sector:
Frequently asked questions about AIR - AGENCE INNOVATION RESPONSABLE
What is the revenue of AIR - AGENCE INNOVATION RESPONSABLE ?
The revenue of AIR - AGENCE INNOVATION RESPONSABLE in 2017 is 176 k€.
Is AIR - AGENCE INNOVATION RESPONSABLE profitable?
Yes, AIR - AGENCE INNOVATION RESPONSABLE generated a net profit of 13 k€ in 2025.
Where is the headquarters of AIR - AGENCE INNOVATION RESPONSABLE ?
The headquarters of AIR - AGENCE INNOVATION RESPONSABLE is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of AIR - AGENCE INNOVATION RESPONSABLE ?
The tax return of AIR - AGENCE INNOVATION RESPONSABLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIR - AGENCE INNOVATION RESPONSABLE operate?
AIR - AGENCE INNOVATION RESPONSABLE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart