AIN LAVAGE MOBILE : revenue, balance sheet and financial ratios

AIN LAVAGE MOBILE is a French company founded 10 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in AMBERIEU-EN-BUGEY (01500), this company of category PME shows in 2019 a revenue of 51 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AIN LAVAGE MOBILE (SIREN 813966280)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 50 950 € 58 824 € 43 224 € 12 582 €
Net income 7 293 € 11 976 € 20 € 2 810 € 2 981 € -474 €
EBITDA N/C N/C 1 532 € 4 456 € 19 029 € -2 691 €
Net margin N/C N/C 0.0% 4.8% 6.9% -3.8%

Revenue and income statement

In 2021, AIN LAVAGE MOBILE generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 293 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

26.498%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.605%

Solvency indicators evolution
AIN LAVAGE MOBILE

Sector positioning

Debt ratio
26.5 2021
2019
2020
2021
Q1: 5.61
Med: 38.49
Q3: 119.45
Good +16 pts over 3 years

In 2021, the debt ratio of AIN LAVAGE MOBILE (26.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
59.6% 2021
2019
2020
2021
Q1: 18.39%
Med: 39.81%
Q3: 59.58%
Excellent

In 2021, the financial autonomy of AIN LAVAGE MOBILE (59.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.09 years 2019
2019
Q1: 0.0 years
Med: 0.44 years
Q3: 2.29 years
Good

In 2019, the repayment capacity of AIN LAVAGE MOBILE (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AIN LAVAGE MOBILE

Positioning of AIN LAVAGE MOBILE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 135 transactions of similar company sales in 2021, the value of AIN LAVAGE MOBILE is estimated at 35 371 € (range 16 068€ - 68 401€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
135 transactions
16k€ 35k€ 68k€
35 371 € Range: 16 068€ - 68 401€
NAF 5 année 2021

Valuation method used

Net Income Multiple
7 293 € × 4.9x = 35 372 €
Range: 16 068€ - 68 402€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare AIN LAVAGE MOBILE with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about AIN LAVAGE MOBILE

What is the revenue of AIN LAVAGE MOBILE ?

The revenue of AIN LAVAGE MOBILE in 2019 is 51 k€.

Is AIN LAVAGE MOBILE profitable?

Yes, AIN LAVAGE MOBILE generated a net profit of 7 k€ in 2021.

Where is the headquarters of AIN LAVAGE MOBILE ?

The headquarters of AIN LAVAGE MOBILE is located in AMBERIEU-EN-BUGEY (01500), in the department Ain.

Where to find the tax return of AIN LAVAGE MOBILE ?

The tax return of AIN LAVAGE MOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AIN LAVAGE MOBILE operate?

AIN LAVAGE MOBILE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.