Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-03-05 (19 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: BLYES (01150), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIN ELEC SERVICES A.E.S. : revenue, balance sheet and financial ratios
AIN ELEC SERVICES A.E.S. is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in BLYES (01150),
this company of category ETI
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIN ELEC SERVICES A.E.S. (SIREN 494403579)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
N/C
1 880 414 €
Net income
405 135 €
336 542 €
383 521 €
66 486 €
178 998 €
165 690 €
EBITDA
N/C
N/C
N/C
N/C
N/C
235 272 €
Net margin
N/C
N/C
N/C
N/C
N/C
8.8%
Revenue and income statement
In 2024, AIN ELEC SERVICES A.E.S. generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 166 k€ -> 405 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
405 135 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.63%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.606%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIN ELEC SERVICES A.E.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
43.52
0.0
0.0
4.035
184.255
199.63
Financial autonomy
38.927
67.607
54.721
45.641
23.154
24.606
Repayment capacity
1.302
None
None
None
None
None
Cash flow / Revenue
9.207%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
199.632024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average+46 pts over 3 years
In 2024, the debt ratio of AIN ELEC SERVICES A.E.S. (199.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.61%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Average-28 pts over 3 years
In 2024, the financial autonomy of AIN ELEC SERVICES A.E.S. (24.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.628
Liquidity indicators evolution AIN ELEC SERVICES A.E.S.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
179.387
308.704
214.514
179.079
172.743
226.628
Interest coverage
3.17
None
None
None
None
None
Sector positioning
Liquidity ratio
226.632024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Good+13 pts over 3 years
In 2024, the liquidity ratio of AIN ELEC SERVICES A.E.S. (226.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 576 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 337 days. The gap of 239 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
576 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
337 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIN ELEC SERVICES A.E.S.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
120 929 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
Customer payment term (days)
62
0
0
0
556
576
Supplier payment term (days)
104
0
0
0
743
337
Positioning of AIN ELEC SERVICES A.E.S. in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 267 520€ to 1 486 258€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
267k€462k€1486k€
462 098 €Range: 267 520€ - 1 486 258€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare AIN ELEC SERVICES A.E.S. with other companies in the same sector:
Frequently asked questions about AIN ELEC SERVICES A.E.S.
What is the revenue of AIN ELEC SERVICES A.E.S. ?
The revenue of AIN ELEC SERVICES A.E.S. in 2018 is 1.9 M€.
Is AIN ELEC SERVICES A.E.S. profitable?
Yes, AIN ELEC SERVICES A.E.S. generated a net profit of 405 k€ in 2024.
Where is the headquarters of AIN ELEC SERVICES A.E.S. ?
The headquarters of AIN ELEC SERVICES A.E.S. is located in BLYES (01150), in the department Ain.
Where to find the tax return of AIN ELEC SERVICES A.E.S. ?
The tax return of AIN ELEC SERVICES A.E.S. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIN ELEC SERVICES A.E.S. operate?
AIN ELEC SERVICES A.E.S. operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart