Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-30 (9 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: LAVERNOSE-LACASSE (31410), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIMANT A OPPORTUNITES : revenue, balance sheet and financial ratios
AIMANT A OPPORTUNITES is a French company
founded 9 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in LAVERNOSE-LACASSE (31410),
this company of category PME
shows in 2018 a revenue of 841 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIMANT A OPPORTUNITES (SIREN 823145834)
Indicator
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
841 315 €
Net income
56 417 €
37 485 €
20 662 €
47 275 €
EBITDA
N/C
N/C
N/C
67 524 €
Net margin
N/C
N/C
N/C
5.6%
Revenue and income statement
In 2021, AIMANT A OPPORTUNITES generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2021: 47 k€ -> 56 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
285.6%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.141%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIMANT A OPPORTUNITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
133.797
173.758
244.269
285.6
Financial autonomy
8.304
7.069
8.016
17.141
Repayment capacity
1.744
None
None
None
Cash flow / Revenue
6.189%
None%
None%
None%
Sector positioning
Debt ratio
285.62021
2019
2020
2021
Q1: 0.0
Med: 9.65
Q3: 78.38
Watch
In 2021, the debt ratio of AIMANT A OPPORTUNITES (285.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.14%2021
2019
2020
2021
Q1: 2.41%
Med: 25.44%
Q3: 54.58%
Average+12 pts over 3 years
In 2021, the financial autonomy of AIMANT A OPPORTUNITES (17.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 369.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
369.544
Liquidity indicators evolution AIMANT A OPPORTUNITES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
588.177
632.508
358.471
369.544
Interest coverage
0.982
None
None
None
Sector positioning
Liquidity ratio
369.542021
2019
2020
2021
Q1: 121.77
Med: 216.25
Q3: 420.4
Good-6 pts over 3 years
In 2021, the liquidity ratio of AIMANT A OPPORTUNITES (369.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIMANT A OPPORTUNITES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
-307 475 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
65
0
0
0
Supplier payment term (days)
26
0
0
0
Positioning of AIMANT A OPPORTUNITES in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of AIMANT A OPPORTUNITES is estimated at
99 902 €
(range 63 440€ - 343 489€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
63 tx
63k€99k€343k€
99 902 €Range: 63 440€ - 343 489€
NAF 5 all-time
Valuation method used
Net Income Multiple
56 417 €
×
1.8x
=99 902 €
Range: 63 440€ - 343 490€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare AIMANT A OPPORTUNITES with other companies in the same sector:
Frequently asked questions about AIMANT A OPPORTUNITES
What is the revenue of AIMANT A OPPORTUNITES ?
The revenue of AIMANT A OPPORTUNITES in 2018 is 841 k€.
Is AIMANT A OPPORTUNITES profitable?
Yes, AIMANT A OPPORTUNITES generated a net profit of 56 k€ in 2021.
Where is the headquarters of AIMANT A OPPORTUNITES ?
The headquarters of AIMANT A OPPORTUNITES is located in LAVERNOSE-LACASSE (31410), in the department Haute-Garonne.
Where to find the tax return of AIMANT A OPPORTUNITES ?
The tax return of AIMANT A OPPORTUNITES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIMANT A OPPORTUNITES operate?
AIMANT A OPPORTUNITES operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart