Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-12 (9 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: CHAMONIX-MONT-BLANC (74400), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AIGUILLE D'ARGENTIERE : revenue, balance sheet and financial ratios
AIGUILLE D'ARGENTIERE is a French company
founded 9 years ago,
specialized in the sector Restauration traditionnelle.
Based in CHAMONIX-MONT-BLANC (74400),
this company of category PME
shows in 2018 a revenue of 440 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIGUILLE D'ARGENTIERE (SIREN 823502828)
Indicator
2023
2022
2018
Revenue
N/C
N/C
439 699 €
Net income
134 027 €
43 130 €
22 511 €
EBITDA
N/C
N/C
13 152 €
Net margin
N/C
N/C
5.1%
Revenue and income statement
In 2023, AIGUILLE D'ARGENTIERE generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 23 k€ -> 134 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 027 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.021%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
2023
Debt ratio
489.111
95.922
48.021
Financial autonomy
16.586
50.291
67.403
Repayment capacity
41.907
None
None
Cash flow / Revenue
3.642%
None%
None%
Sector positioning
Debt ratio
48.022023
2018
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average-22 pts over 3 years
In 2023, the debt ratio of AIGUILLE D'ARGENTIERE (48.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.4%2023
2018
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Excellent+42 pts over 3 years
In 2023, the financial autonomy of AIGUILLE D'ARGENTIERE (67.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
41.91 years2018
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 3.07 years
Average
In 2018, the repayment capacity of AIGUILLE D'ARGENTIERE (41.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2022
2023
Liquidity ratio
270.159
2.198
103.872
Interest coverage
12.135
None
None
Sector positioning
Liquidity ratio
103.872023
2018
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-37 pts over 3 years
In 2023, the liquidity ratio of AIGUILLE D'ARGENTIERE (103.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.13x2018
2018
Q1: 0.0x
Med: 1.07x
Q3: 6.28x
Excellent
In 2018, the interest coverage of AIGUILLE D'ARGENTIERE (12.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AIGUILLE D'ARGENTIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2022
2023
Operating WCR
31 078 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
6
0
0
Positioning of AIGUILLE D'ARGENTIERE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of AIGUILLE D'ARGENTIERE is estimated at
907 840 €
(range 412 694€ - 2 176 009€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
412k€907k€2176k€
907 840 €Range: 412 694€ - 2 176 009€
NAF 5 année 2023
Valuation method used
Net Income Multiple
134 027 €
×
6.8x
=907 841 €
Range: 412 695€ - 2 176 010€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare AIGUILLE D'ARGENTIERE with other companies in the same sector:
Frequently asked questions about AIGUILLE D'ARGENTIERE
What is the revenue of AIGUILLE D'ARGENTIERE ?
The revenue of AIGUILLE D'ARGENTIERE in 2018 is 440 k€.
Is AIGUILLE D'ARGENTIERE profitable?
Yes, AIGUILLE D'ARGENTIERE generated a net profit of 134 k€ in 2023.
Where is the headquarters of AIGUILLE D'ARGENTIERE ?
The headquarters of AIGUILLE D'ARGENTIERE is located in CHAMONIX-MONT-BLANC (74400), in the department Haute-Savoie.
Where to find the tax return of AIGUILLE D'ARGENTIERE ?
The tax return of AIGUILLE D'ARGENTIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIGUILLE D'ARGENTIERE operate?
AIGUILLE D'ARGENTIERE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart