AIA MANAGEMENT DE PROJETS : revenue, balance sheet and financial ratios
AIA MANAGEMENT DE PROJETS is a French company
founded 49 years ago,
specialized in the sector Ingénierie, études techniques.
Based in NANTES (44100),
this company of category ETI
shows in 2023 a revenue of 10.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AIA MANAGEMENT DE PROJETS (SIREN 310288220)
Indicator
2023
2022
2021
2020
2019
Revenue
10 670 471 €
10 873 327 €
10 657 513 €
10 590 357 €
11 351 403 €
Net income
783 871 €
951 928 €
667 989 €
705 601 €
830 181 €
EBITDA
1 032 826 €
1 587 049 €
1 108 831 €
1 102 257 €
1 430 422 €
Net margin
7.3%
8.8%
6.3%
6.7%
7.3%
Revenue and income statement
Im Jahr 2023 erzielt AIA MANAGEMENT DE PROJETS einen Umsatz von 10.7 Mio€. Die Aktivität bleibt über den Zeitraum stabil (CAGR: -1.5%). Leichter Rückgang von -2% vs 2022. Nach Abzug des Verbrauchs (0 €) beträgt die Bruttomarge 10.7 Mio€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 1.0 Mio€, was 9.7% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-2%) variiert EBITDA um -35%, was die Marge um 4.9 Punkte reduziert. Dieses Niveau der operativen Marge ist für die Branche zufriedenstellend. Das Nettoergebnis beträgt 784 k€, d.h. 7.3% des Umsatzes.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 670 471 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 670 471 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 032 826 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 053 126 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
783 871 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 7%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 49%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 0.4 Jahre Cashflow braucht. Diese kurze Periode zeigt eine ausgezeichnete Schuldentragfähigkeit. Der Cashflow beträgt 5.9% des Umsatzes. Zufriedenstellendes Niveau, das eine teilweise Finanzierung des Wachstums ermöglicht.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.951%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.954%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.943%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.418
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AIA MANAGEMENT DE PROJETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
0.003
9.707
0.0
3.66
6.951
Financial autonomy
34.825
33.037
40.079
45.42
48.954
Repayment capacity
0.0
0.358
0.0
0.13
0.418
Cash flow / Revenue
7.414%
5.42%
6.218%
9.17%
5.943%
Sector positioning
Verschuldungsgrad
6.952023
2021
2022
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Gut+18 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von AIA MANAGEMENT DE PROJETS (6.95). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
48.95%2023
2021
2022
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Gut+7 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von AIA MANAGEMENT DE PROJETS (49.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.42 ans2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.07 ans
Average+35 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von AIA MANAGEMENT DE PROJETS (0.4 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 217.08. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.084
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AIA MANAGEMENT DE PROJETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
159.023
163.779
175.498
198.297
217.084
Interest coverage
0.0
0.137
0.039
0.0
0.0
Sector positioning
Liquiditätsquote
217.082023
2021
2022
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Average+13 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von AIA MANAGEMENT DE PROJETS (217.08). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Average-26 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das zinsdeckung von AIA MANAGEMENT DE PROJETS (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 94 Tage. Lieferantenfrist: 100 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 7 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 48 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-29%), Freisetzung von Liquidität.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 417 359 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
100 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
48 j
WCR and payment terms evolution AIA MANAGEMENT DE PROJETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
1 984 112 €
1 009 049 €
1 905 030 €
2 653 092 €
1 417 359 €
Inventory turnover (days)
5
6
4
13
7
Customer payment term (days)
110
94
99
107
94
Supplier payment term (days)
73
92
86
85
100
Positioning of AIA MANAGEMENT DE PROJETS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 964 298€ to 3 082 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
964k€1918k€3082k€
1 918 731 €Range: 964 298€ - 3 082 513€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare AIA MANAGEMENT DE PROJETS with other companies in the same sector:
Frequently asked questions about AIA MANAGEMENT DE PROJETS
What is the revenue of AIA MANAGEMENT DE PROJETS ?
The revenue of AIA MANAGEMENT DE PROJETS in 2023 is 10.7 M€.
Is AIA MANAGEMENT DE PROJETS profitable?
Yes, AIA MANAGEMENT DE PROJETS generated a net profit of 784 k€ in 2023.
Where is the headquarters of AIA MANAGEMENT DE PROJETS ?
The headquarters of AIA MANAGEMENT DE PROJETS is located in NANTES (44100), in the department Loire-Atlantique.
Where to find the tax return of AIA MANAGEMENT DE PROJETS ?
The tax return of AIA MANAGEMENT DE PROJETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AIA MANAGEMENT DE PROJETS operate?
AIA MANAGEMENT DE PROJETS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart