Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Agences immobilièresLocation: HYERES (83400), Var
AGV IMMOBILIER : revenue, balance sheet and financial ratios
AGV IMMOBILIER is a French company
founded 14 years ago,
specialized in the sector Agences immobilières.
Based in HYERES (83400),
this company of category PME
shows in 2023 a revenue of 315 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGV IMMOBILIER (SIREN 533267928)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
315 127 €
356 649 €
470 440 €
N/C
N/C
N/C
Net income
-7 846 €
-12 911 €
15 569 €
65 783 €
157 568 €
175 105 €
91 623 €
EBITDA
N/C
28 889 €
36 468 €
86 587 €
N/C
N/C
N/C
Net margin
N/C
-4.1%
4.4%
14.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, AGV IMMOBILIER records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 846 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.638%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.067%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
5.33
2.54
3.259
95.231
129.821
118.967
82.638
Financial autonomy
64.206
54.65
59.152
32.183
27.158
31.009
39.067
Repayment capacity
None
None
None
1.785
5.475
-40.713
None
Cash flow / Revenue
None%
None%
None%
15.288%
7.633%
-0.935%
None%
Sector positioning
Debt ratio
82.642024
2022
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average
In 2024, the debt ratio of AGV IMMOBILIER (82.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.07%2024
2022
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Good+15 pts over 3 years
In 2024, the financial autonomy of AGV IMMOBILIER (39.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-40.71 years2023
2022
2023
Q1: -0.12 years
Med: 0.0 years
Q3: 1.25 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of AGV IMMOBILIER (-40.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 23.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
23.312
Liquidity indicators evolution AGV IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
274.407
210.556
159.497
106.825
113.278
89.129
23.312
Interest coverage
None
None
None
0.208
0.897
0.938
None
Sector positioning
Liquidity ratio
23.312024
2022
2023
2024
Q1: 104.02
Med: 180.89
Q3: 477.07
Watch-18 pts over 3 years
In 2024, the liquidity ratio of AGV IMMOBILIER (23.31) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.94x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Good+8 pts over 2 years
In 2023, the interest coverage of AGV IMMOBILIER (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGV IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
47 943 €
107 722 €
47 631 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
277
486
961
55
102
65
0
Supplier payment term (days)
65
796
998
127
183
135
0
Positioning of AGV IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare AGV IMMOBILIER with other companies in the same sector:
The headquarters of AGV IMMOBILIER is located in HYERES (83400), in the department Var.
Where to find the tax return of AGV IMMOBILIER ?
The tax return of AGV IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGV IMMOBILIER operate?
AGV IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart