Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2023-02-17 (3 years)Status: ActiveBusiness sector: Fabrication de préparations pharmaceutiquesLocation: MOUVAUX (59420), Nord
AGUETTANT MOUVAUX : revenue, balance sheet and financial ratios
AGUETTANT MOUVAUX is a French company
founded 3 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in MOUVAUX (59420),
this company of category ETI
shows in 2025 a revenue of 37.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGUETTANT MOUVAUX (SIREN 949097695)
Indicator
2025
2024
Revenue
37 945 429 €
38 887 324 €
Net income
-11 220 572 €
-4 185 179 €
EBITDA
-9 042 598 €
-3 755 023 €
Net margin
-29.6%
-10.8%
Revenue and income statement
In 2025, AGUETTANT MOUVAUX achieves revenue of 37.9 M€. Slight decline of -2% vs 2024. After deducting consumption (13.3 M€), gross margin stands at 24.6 M€, i.e. a rate of 65%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -9.0 M€, representing -23.8% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -141%, reducing margin by 14.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -11.2 M€ (-29.6% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 945 429 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 617 002 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-9 042 598 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 376 852 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 220 572 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-23.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.031%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.042%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-26.598%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.531
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
2025
Debt ratio
0.005
19.031
Financial autonomy
78.881
59.042
Repayment capacity
-0.001
-0.531
Cash flow / Revenue
-9.961%
-26.598%
Sector positioning
Debt ratio
19.032025
2024
2025
Q1: 7.89
Med: 31.01
Q3: 68.48
Good+12 pts over 2 years
In 2025, the debt ratio of AGUETTANT MOUVAUX (19.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.04%2025
2024
2025
Q1: 23.85%
Med: 33.22%
Q3: 56.75%
Excellent
In 2025, the financial autonomy of AGUETTANT MOUVAUX (59.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.53 years2025
2024
2025
Q1: -0.13 years
Med: 0.54 years
Q3: 2.04 years
Excellent
In 2025, the repayment capacity of AGUETTANT MOUVAUX (-0.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.86
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.582
Liquidity indicators evolution AGUETTANT MOUVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
2025
Liquidity ratio
246.57
141.86
Interest coverage
-4.896
-3.582
Sector positioning
Liquidity ratio
141.862025
2024
2025
Q1: 110.11
Med: 156.23
Q3: 232.79
Average-14 pts over 2 years
In 2025, the liquidity ratio of AGUETTANT MOUVAUX (141.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.58x2025
2024
2025
Q1: 0.01x
Med: 8.03x
Q3: 16.51x
Watch
In 2025, the interest coverage of AGUETTANT MOUVAUX (-3.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 83 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model). Inventory turnover is 134 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 129 days of revenue, i.e. 13.6 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 583 325 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
83 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
134 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
129 j
WCR and payment terms evolution AGUETTANT MOUVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
2025
Operating WCR
13 759 502 €
13 583 325 €
Inventory turnover (days)
115
134
Customer payment term (days)
28
21
Supplier payment term (days)
49
83
Positioning of AGUETTANT MOUVAUX in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare AGUETTANT MOUVAUX with other companies in the same sector:
Frequently asked questions about AGUETTANT MOUVAUX
What is the revenue of AGUETTANT MOUVAUX ?
The revenue of AGUETTANT MOUVAUX in 2025 is 37.9 M€.
Is AGUETTANT MOUVAUX profitable?
AGUETTANT MOUVAUX recorded a net loss in 2025.
Where is the headquarters of AGUETTANT MOUVAUX ?
The headquarters of AGUETTANT MOUVAUX is located in MOUVAUX (59420), in the department Nord.
Where to find the tax return of AGUETTANT MOUVAUX ?
The tax return of AGUETTANT MOUVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGUETTANT MOUVAUX operate?
AGUETTANT MOUVAUX operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart