Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AGU ET ASSOCIES VAR : revenue, balance sheet and financial ratios

AGU ET ASSOCIES VAR is a French company founded 16 years ago, specialized in the sector Évaluation des risques et dommages. Based in TOULON (83000), this company of category PME shows in 2022 a revenue of 214 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AGU ET ASSOCIES VAR (SIREN 513463109)
Indicator 2024 2023 2022 2021 2020 2017
Revenue N/C N/C 213 630 € N/C N/C N/C
Net income 2 593 € 56 934 € 55 987 € 69 442 € 118 088 € 668 €
EBITDA N/C N/C 36 190 € N/C N/C N/C
Net margin N/C N/C 26.2% N/C N/C N/C

Revenue and income statement

In 2024, AGU ET ASSOCIES VAR generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 668 € -> 3 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

2 593 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.928%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.586%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

53.2%

Solvency indicators evolution
AGU ET ASSOCIES VAR

Sector positioning

Debt ratio
9.93 2024
2022
2023
2024
Q1: 0.34
Med: 15.78
Q3: 51.95
Good -14 pts over 3 years

In 2024, the debt ratio of AGU ET ASSOCIES VAR (9.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
44.59% 2024
2022
2023
2024
Q1: 19.33%
Med: 44.34%
Q3: 61.51%
Good -25 pts over 3 years

In 2024, the financial autonomy of AGU ET ASSOCIES VAR (44.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.39 years 2022
2022
Q1: 0.0 years
Med: 0.5 years
Q3: 2.32 years
Average

In 2022, the repayment capacity of AGU ET ASSOCIES VAR (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 173.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

173.901

Liquidity indicators evolution
AGU ET ASSOCIES VAR

Sector positioning

Liquidity ratio
173.9 2024
2022
2023
2024
Q1: 124.63
Med: 157.8
Q3: 244.91
Good +31 pts over 3 years

In 2024, the liquidity ratio of AGU ET ASSOCIES VAR (173.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
14.49x 2022
2022
Q1: 0.0x
Med: 0.29x
Q3: 2.57x
Excellent

In 2022, the interest coverage of AGU ET ASSOCIES VAR (14.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AGU ET ASSOCIES VAR

Positioning of AGU ET ASSOCIES VAR in its sector

Comparison with sector Évaluation des risques et dommages

Valuation estimate

Based on 209 transactions of similar company sales (all years), the value of AGU ET ASSOCIES VAR is estimated at 5 123 € (range 2 237€ - 22 943€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
209 transactions
2k€ 5k€ 22k€
5 123 € Range: 2 237€ - 22 943€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
2 593 € × 2.0x = 5 124 €
Range: 2 237€ - 22 943€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 209 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Évaluation des risques et dommages)

Compare AGU ET ASSOCIES VAR with other companies in the same sector:

Frequently asked questions about AGU ET ASSOCIES VAR

What is the revenue of AGU ET ASSOCIES VAR ?

The revenue of AGU ET ASSOCIES VAR in 2022 is 214 k€.

Is AGU ET ASSOCIES VAR profitable?

Yes, AGU ET ASSOCIES VAR generated a net profit of 3 k€ in 2024.

Where is the headquarters of AGU ET ASSOCIES VAR ?

The headquarters of AGU ET ASSOCIES VAR is located in TOULON (83000), in the department Var.

Where to find the tax return of AGU ET ASSOCIES VAR ?

The tax return of AGU ET ASSOCIES VAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AGU ET ASSOCIES VAR operate?

AGU ET ASSOCIES VAR operates in the sector Évaluation des risques et dommages (NAF code 66.21Z). See the 'Sector positioning' section above to compare the company with its competitors.