Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-08-01 (22 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: HIRSINGUE (68560), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRIVALOR BERGHEIM : revenue, balance sheet and financial ratios
AGRIVALOR BERGHEIM is a French company
founded 22 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in HIRSINGUE (68560),
this company of category PME
shows in 2015 a revenue of 775 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRIVALOR BERGHEIM (SIREN 449894617)
Indicator
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
774 675 €
Net income
-3 185 €
186 983 €
172 680 €
100 678 €
124 613 €
136 203 €
122 304 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
236 122 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
15.8%
Revenue and income statement
In 2022, AGRIVALOR BERGHEIM records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 163%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.413%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.248%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
Debt ratio
17.744
20.139
13.979
30.735
21.266
63.933
163.413
Financial autonomy
61.367
62.94
61.353
51.129
56.368
49.011
31.248
Repayment capacity
0.492
None
None
None
None
None
None
Cash flow / Revenue
25.446%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
163.412022
2020
2021
2022
Q1: 0.0
Med: 25.99
Q3: 224.45
Average+19 pts over 3 years
In 2022, the debt ratio of AGRIVALOR BERGHEIM (163.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.25%2022
2020
2021
2022
Q1: 4.5%
Med: 22.81%
Q3: 48.42%
Good-22 pts over 3 years
In 2022, the financial autonomy of AGRIVALOR BERGHEIM (31.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.006
Liquidity indicators evolution AGRIVALOR BERGHEIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
Liquidity ratio
345.141
442.872
366.504
271.118
307.906
292.741
268.006
Interest coverage
1.078
None
None
None
None
None
None
Sector positioning
Liquidity ratio
268.012022
2020
2021
2022
Q1: 95.52
Med: 157.28
Q3: 284.62
Good
In 2022, the liquidity ratio of AGRIVALOR BERGHEIM (268.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGRIVALOR BERGHEIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
Operating WCR
163 960 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
56
0
0
0
0
0
0
Supplier payment term (days)
96
0
0
0
0
0
0
Positioning of AGRIVALOR BERGHEIM in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Similar companies (Traitement et élimination des déchets non dangereux)
Compare AGRIVALOR BERGHEIM with other companies in the same sector:
Frequently asked questions about AGRIVALOR BERGHEIM
What is the revenue of AGRIVALOR BERGHEIM ?
The revenue of AGRIVALOR BERGHEIM in 2015 is 775 k€.
Is AGRIVALOR BERGHEIM profitable?
AGRIVALOR BERGHEIM recorded a net loss in 2022.
Where is the headquarters of AGRIVALOR BERGHEIM ?
The headquarters of AGRIVALOR BERGHEIM is located in HIRSINGUE (68560), in the department Haut-Rhin.
Where to find the tax return of AGRIVALOR BERGHEIM ?
The tax return of AGRIVALOR BERGHEIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRIVALOR BERGHEIM operate?
AGRIVALOR BERGHEIM operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart