Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AGRIGAZ VIRE : revenue, balance sheet and financial ratios

AGRIGAZ VIRE is a French company founded 11 years ago, specialized in the sector Traitement et élimination des déchets non dangereux. Based in VIRE-NORMANDIE (14500), this company of category PME shows in 2021 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AGRIGAZ VIRE (SIREN 804206738)
Indicator 2022 2021 2019 2018
Revenue N/C 1 477 003 € N/C N/C
Net income 492 061 € -273 470 € -107 530 € -73 104 €
EBITDA N/C 234 257 € -103 442 € -73 981 €
Net margin N/C -18.5% N/C N/C

Revenue and income statement

In 2022, AGRIGAZ VIRE generates positive net income of 492 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

492 061 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 295%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

294.853%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.523%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

87.8%

Solvency indicators evolution
AGRIGAZ VIRE

Sector positioning

Debt ratio
294.85 2022
2019
2021
2022
Q1: 0.0
Med: 25.99
Q3: 224.45
Watch

In 2022, the debt ratio of AGRIGAZ VIRE (294.85) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
24.52% 2022
2019
2021
2022
Q1: 4.5%
Med: 22.81%
Q3: 48.42%
Good

In 2022, the financial autonomy of AGRIGAZ VIRE (24.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-65.32 years 2021
2019
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.71 years
Excellent

In 2021, the repayment capacity of AGRIGAZ VIRE (-65.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 321.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

321.127

Liquidity indicators evolution
AGRIGAZ VIRE

Sector positioning

Liquidity ratio
321.13 2022
2019
2021
2022
Q1: 95.52
Med: 157.28
Q3: 284.62
Excellent +15 pts over 3 years

In 2022, the liquidity ratio of AGRIGAZ VIRE (321.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
74.33x 2021
2019
2021
Q1: 0.0x
Med: 0.03x
Q3: 3.65x
Excellent +50 pts over 2 years

In 2021, the interest coverage of AGRIGAZ VIRE (74.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2096 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 472 days. The gap of 1624 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

2096 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

472 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AGRIGAZ VIRE

Positioning of AGRIGAZ VIRE in its sector

Comparison with sector Traitement et élimination des déchets non dangereux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 285 913€ to 2 417 401€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
285k€ 384k€ 2417k€
384 029 € Range: 285 913€ - 2 417 401€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Traitement et élimination des déchets non dangereux)

Compare AGRIGAZ VIRE with other companies in the same sector:

Frequently asked questions about AGRIGAZ VIRE

What is the revenue of AGRIGAZ VIRE ?

The revenue of AGRIGAZ VIRE in 2021 is 1.5 M€.

Is AGRIGAZ VIRE profitable?

Yes, AGRIGAZ VIRE generated a net profit of 492 k€ in 2022.

Where is the headquarters of AGRIGAZ VIRE ?

The headquarters of AGRIGAZ VIRE is located in VIRE-NORMANDIE (14500), in the department Calvados.

Where to find the tax return of AGRIGAZ VIRE ?

The tax return of AGRIGAZ VIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AGRIGAZ VIRE operate?

AGRIGAZ VIRE operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.