Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-23 (22 years)Status: ActiveBusiness sector: Traitement et élimination des déchets non dangereuxLocation: BUIGNY-L'ABBE (80132), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRICOMPOST 80 : revenue, balance sheet and financial ratios
AGRICOMPOST 80 is a French company
founded 22 years ago,
specialized in the sector Traitement et élimination des déchets non dangereux.
Based in BUIGNY-L'ABBE (80132),
this company of category PME
shows in 2016 a revenue of 406 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRICOMPOST 80 (SIREN 453115834)
Indicator
2025
2016
Revenue
N/C
405 811 €
Net income
284 042 €
140 025 €
EBITDA
N/C
250 895 €
Net margin
N/C
34.5%
Revenue and income statement
In 2025, AGRICOMPOST 80 generates positive net income of 284 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 140 k€ -> 284 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
284 042 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.316%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.274%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2025
Debt ratio
213.897
60.316
Financial autonomy
28.859
50.274
Repayment capacity
2.768
None
Cash flow / Revenue
46.414%
None%
Sector positioning
Debt ratio
60.322025
2016
2025
Q1: 13.82
Med: 85.11
Q3: 367.9
Good-34 pts over 2 years
In 2025, the debt ratio of AGRICOMPOST 80 (60.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.27%2025
2016
2025
Q1: 15.61%
Med: 31.11%
Q3: 52.84%
Good+15 pts over 2 years
In 2025, the financial autonomy of AGRICOMPOST 80 (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.77 years2016
2016
Q1: -0.06 years
Med: 0.0 years
Q3: 1.74 years
Watch
In 2016, the repayment capacity of AGRICOMPOST 80 (2.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 399.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
399.758
Liquidity indicators evolution AGRICOMPOST 80
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2025
Liquidity ratio
411.689
399.758
Interest coverage
1.908
None
Sector positioning
Liquidity ratio
399.762025
2016
2025
Q1: 107.47
Med: 220.58
Q3: 396.73
Excellent
In 2025, the liquidity ratio of AGRICOMPOST 80 (399.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.91x2016
2016
Q1: 0.0x
Med: 0.06x
Q3: 5.23x
Good
In 2016, the interest coverage of AGRICOMPOST 80 (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 921 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 814 days. The gap of 107 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
921 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
814 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGRICOMPOST 80
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2025
Operating WCR
65 007 €
0 €
Inventory turnover (days)
4
0
Customer payment term (days)
82
921
Supplier payment term (days)
57
814
Positioning of AGRICOMPOST 80 in its sector
Comparison with sector Traitement et élimination des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 165 043€ to 1 395 444€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
165k€221k€1395k€
221 680 €Range: 165 043€ - 1 395 444€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement et élimination des déchets non dangereux)
Compare AGRICOMPOST 80 with other companies in the same sector:
Yes, AGRICOMPOST 80 generated a net profit of 284 k€ in 2025.
Where is the headquarters of AGRICOMPOST 80 ?
The headquarters of AGRICOMPOST 80 is located in BUIGNY-L'ABBE (80132), in the department Somme.
Where to find the tax return of AGRICOMPOST 80 ?
The tax return of AGRICOMPOST 80 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRICOMPOST 80 operate?
AGRICOMPOST 80 operates in the sector Traitement et élimination des déchets non dangereux (NAF code 38.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart