Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2016-03-24 (10 years)Status: ActiveBusiness sector: Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineusesLocation: BOESCHEPE (59299), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRICOLE REGION NORD SARL : revenue, balance sheet and financial ratios
AGRICOLE REGION NORD SARL is a French company
founded 10 years ago,
specialized in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses.
Based in BOESCHEPE (59299),
this company of category PME
shows in 2021 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRICOLE REGION NORD SARL (SIREN 819364076)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
35 979 €
18 239 €
34 304 €
11 710 €
44 095 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2021, AGRICOLE REGION NORD SARL genera un resultado neto positivo de 36 k€. Evolución 2016-2021: 44 k€ -> 36 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 979 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 169%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 31%. El equilibrio entre fondos propios y deuda es satisfactorio.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
169.299%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.082%
Solvency indicators evolution AGRICOLE REGION NORD SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
634.504
684.442
425.194
297.763
169.299
Financial autonomy
5.466
11.871
18.24
22.336
31.082
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
169.32021
2018
2020
2021
Q1: 0.75
Med: 47.26
Q3: 166.11
Average
En 2021, el ratio de endeudamiento de AGRICOLE REGION NORD SARL (169.30) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
31.08%2021
2018
2020
2021
Q1: 17.21%
Med: 44.15%
Q3: 66.72%
Average+12 pts over 3 years
En 2021, el autonomía financiera de AGRICOLE REGION NORD SARL (31.1%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 613.66. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
613.656
Liquidity indicators evolution AGRICOLE REGION NORD SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
167.07
1410.009
2224.984
896.396
613.656
Interest coverage
None
None
None
None
None
Sector positioning
Ratio de liquidez
613.662021
2018
2020
2021
Q1: 114.11
Med: 230.47
Q3: 497.79
Excelente-9 pts over 3 years
En 2021, el ratio de liquidez de AGRICOLE REGION NORD SARL (613.66) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Positioning of AGRICOLE REGION NORD SARL in its sector
Comparison with sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of AGRICOLE REGION NORD SARL is estimated at
87 930 €
(range 38 507€ - 291 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
138 transactions
38k€87k€291k€
87 930 €Range: 38 507€ - 291 115€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
35 979 €
×
2.4x
=87 930 €
Range: 38 507€ - 291 116€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses)
Compare AGRICOLE REGION NORD SARL with other companies in the same sector:
Frequently asked questions about AGRICOLE REGION NORD SARL
What is the revenue of AGRICOLE REGION NORD SARL ?
The revenue of AGRICOLE REGION NORD SARL is not publicly disclosed (confidential accounts filed with INPI).
Is AGRICOLE REGION NORD SARL profitable?
Yes, AGRICOLE REGION NORD SARL generated a net profit of 36 k€ in 2021.
Where is the headquarters of AGRICOLE REGION NORD SARL ?
The headquarters of AGRICOLE REGION NORD SARL is located in BOESCHEPE (59299), in the department Nord.
Where to find the tax return of AGRICOLE REGION NORD SARL ?
The tax return of AGRICOLE REGION NORD SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRICOLE REGION NORD SARL operate?
AGRICOLE REGION NORD SARL operates in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses (NAF code 01.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart