Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: PORT-SAINTE-FOY-ET-PONCHAPT (33220), Gironde
AGRIBRICO DES QUATRES ORMEAUX : revenue, balance sheet and financial ratios
AGRIBRICO DES QUATRES ORMEAUX is a French company
founded 37 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in PORT-SAINTE-FOY-ET-PONCHAPT (33220),
this company of category ETI
shows in 2025 a revenue of 8.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRIBRICO DES QUATRES ORMEAUX (SIREN 347555674)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
2015
2014
Revenue
8 618 824 €
8 557 298 €
8 916 529 €
8 468 552 €
7 500 721 €
7 205 627 €
7 124 051 €
6 705 841 €
6 155 845 €
3 030 253 €
2 404 920 €
Net income
304 553 €
200 021 €
189 771 €
149 737 €
62 286 €
184 840 €
140 534 €
502 €
57 100 €
-79 955 €
64 773 €
EBITDA
625 111 €
429 924 €
412 370 €
299 102 €
297 017 €
383 747 €
230 939 €
75 875 €
166 721 €
-230 123 €
92 121 €
Net margin
3.5%
2.3%
2.1%
1.8%
0.8%
2.6%
2.0%
0.0%
0.9%
-2.6%
2.7%
Revenue and income statement
In 2025, AGRIBRICO DES QUATRES ORMEAUX achieves revenue of 8.6 M€. Over the period 2014-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.3%. Vs 2024: +1%. After deducting consumption (5.6 M€), gross margin stands at 3.0 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 625 k€, representing 7.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 305 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 618 824 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 012 316 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
625 111 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
483 722 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
304 553 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.902%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.381%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.05%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.28
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGRIBRICO DES QUATRES ORMEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
36.814
11.678
9.86
62.799
42.415
23.209
12.376
7.906
7.706
8.612
32.902
Financial autonomy
62.529
54.232
64.544
43.511
48.519
53.455
60.832
64.262
66.694
65.747
54.381
Repayment capacity
8.197
-0.105
0.86
11.83
3.828
1.788
1.412
1.048
0.645
0.752
2.28
Cash flow / Revenue
4.607%
-6.33%
3.236%
1.958%
4.046%
5.042%
3.169%
2.549%
3.888%
3.895%
5.05%
Sector positioning
Debt ratio
32.92025
2023
2024
2025
Q1: 3.0
Med: 25.33
Q3: 83.18
Average+28 pts over 3 years
In 2025, the debt ratio of AGRIBRICO DES QUATRES ORM... (32.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.38%2025
2023
2024
2025
Q1: 24.96%
Med: 47.12%
Q3: 67.03%
Good-19 pts over 3 years
In 2025, the financial autonomy of AGRIBRICO DES QUATRES ORM... (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.28 years2025
2023
2024
2025
Q1: -0.99 years
Med: 0.49 years
Q3: 4.73 years
Average+26 pts over 3 years
In 2025, the repayment capacity of AGRIBRICO DES QUATRES ORM... (2.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.096
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.811
Liquidity indicators evolution AGRIBRICO DES QUATRES ORMEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
667.194
167.202
236.925
275.874
265.199
238.357
253.264
279.048
314.406
309.176
288.096
Interest coverage
27.553
-9.038
1.067
16.879
5.267
3.115
2.828
0.599
1.911
2.518
2.811
Sector positioning
Liquidity ratio
288.12025
2023
2024
2025
Q1: 174.54
Med: 245.84
Q3: 364.57
Good
In 2025, the liquidity ratio of AGRIBRICO DES QUATRES ORM... (288.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.81x2025
2023
2024
2025
Q1: -0.09x
Med: 3.3x
Q3: 18.47x
Average
In 2025, the interest coverage of AGRIBRICO DES QUATRES ORM... (2.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 93 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 135 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2014-2025, WCR increased by +21%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 232 835 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
93 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
135 j
WCR and payment terms evolution AGRIBRICO DES QUATRES ORMEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
2 676 003 €
2 717 743 €
2 280 371 €
3 695 053 €
3 252 129 €
2 960 144 €
2 949 884 €
3 075 016 €
3 010 399 €
2 142 491 €
3 232 835 €
Inventory turnover (days)
155
246
141
132
110
119
114
92
90
93
93
Customer payment term (days)
9
25
2
3
1
2
8
2
3
3
46
Supplier payment term (days)
81
117
51
58
45
47
59
51
42
48
61
Positioning of AGRIBRICO DES QUATRES ORMEAUX in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 764 283€ to 1 777 974€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
764k€929k€1777k€
929 089 €Range: 764 283€ - 1 777 974€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare AGRIBRICO DES QUATRES ORMEAUX with other companies in the same sector:
Frequently asked questions about AGRIBRICO DES QUATRES ORMEAUX
What is the revenue of AGRIBRICO DES QUATRES ORMEAUX ?
The revenue of AGRIBRICO DES QUATRES ORMEAUX in 2025 is 8.6 M€.
Is AGRIBRICO DES QUATRES ORMEAUX profitable?
Yes, AGRIBRICO DES QUATRES ORMEAUX generated a net profit of 305 k€ in 2025.
Where is the headquarters of AGRIBRICO DES QUATRES ORMEAUX ?
The headquarters of AGRIBRICO DES QUATRES ORMEAUX is located in PORT-SAINTE-FOY-ET-PONCHAPT (33220), in the department Gironde.
Where to find the tax return of AGRIBRICO DES QUATRES ORMEAUX ?
The tax return of AGRIBRICO DES QUATRES ORMEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRIBRICO DES QUATRES ORMEAUX operate?
AGRIBRICO DES QUATRES ORMEAUX operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart