Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-03-02 (6 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: LOISY (71290), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRI-TRANS INTERNATIONAL EURL : revenue, balance sheet and financial ratios
AGRI-TRANS INTERNATIONAL EURL is a French company
founded 6 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in LOISY (71290),
this company of category PME
shows in 2021 a net income positive of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRI-TRANS INTERNATIONAL EURL (SIREN 882148950)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
11 181 €
26 732 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, AGRI-TRANS INTERNATIONAL EURL generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 27 k€ -> 11 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 277%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
276.921%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.265%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGRI-TRANS INTERNATIONAL EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
303.376
276.921
Financial autonomy
19.682
22.265
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
276.922021
2020
2021
Q1: 1.39
Med: 31.45
Q3: 102.48
Average
In 2021, the debt ratio of AGRI-TRANS INTERNATIONAL ... (276.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.27%2021
2020
2021
Q1: 12.4%
Med: 30.92%
Q3: 49.89%
Average
In 2021, the financial autonomy of AGRI-TRANS INTERNATIONAL ... (22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.249
Liquidity indicators evolution AGRI-TRANS INTERNATIONAL EURL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
220.721
242.249
Interest coverage
None
None
Sector positioning
Liquidity ratio
242.252021
2020
2021
Q1: 124.53
Med: 174.41
Q3: 255.09
Good+10 pts over 2 years
In 2021, the liquidity ratio of AGRI-TRANS INTERNATIONAL ... (242.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGRI-TRANS INTERNATIONAL EURL in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 63 transactions of similar company sales
in 2021,
the value of AGRI-TRANS INTERNATIONAL EURL is estimated at
27 384 €
(range 9 622€ - 89 555€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
63 tx
9k€27k€89k€
27 384 €Range: 9 622€ - 89 555€
NAF 5 année 2021
Valuation method used
Net Income Multiple
11 181 €
×
2.4x
=27 384 €
Range: 9 623€ - 89 555€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare AGRI-TRANS INTERNATIONAL EURL with other companies in the same sector:
Frequently asked questions about AGRI-TRANS INTERNATIONAL EURL
What is the revenue of AGRI-TRANS INTERNATIONAL EURL ?
The revenue of AGRI-TRANS INTERNATIONAL EURL is not publicly disclosed (confidential accounts filed with INPI).
Is AGRI-TRANS INTERNATIONAL EURL profitable?
Yes, AGRI-TRANS INTERNATIONAL EURL generated a net profit of 11 k€ in 2021.
Where is the headquarters of AGRI-TRANS INTERNATIONAL EURL ?
The headquarters of AGRI-TRANS INTERNATIONAL EURL is located in LOISY (71290), in the department Saone-et-Loire.
Where to find the tax return of AGRI-TRANS INTERNATIONAL EURL ?
The tax return of AGRI-TRANS INTERNATIONAL EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRI-TRANS INTERNATIONAL EURL operate?
AGRI-TRANS INTERNATIONAL EURL operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart