Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-12-01 (23 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LIFFRE (35340), Ille-et-Vilaine
AGRI INTERIM : revenue, balance sheet and financial ratios
AGRI INTERIM is a French company
founded 23 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LIFFRE (35340),
this company of category PME
shows in 2019 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRI INTERIM (SIREN 444394191)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
7 791 521 €
7 236 469 €
6 838 308 €
4 634 287 €
Net income
88 756 €
124 491 €
110 997 €
167 090 €
116 870 €
298 749 €
394 319 €
189 200 €
EBITDA
N/C
N/C
N/C
N/C
166 899 €
149 962 €
316 414 €
47 982 €
Net margin
N/C
N/C
N/C
N/C
1.5%
4.1%
5.8%
4.1%
Revenue and income statement
In 2024, AGRI INTERIM generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 189 k€ -> 89 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 756 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.196%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.122%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.307
0.0
0.0
0.0
1.042
0.905
3.022
0.196
Financial autonomy
50.388
45.786
46.755
48.248
44.569
38.412
38.65
42.122
Repayment capacity
0.156
0.0
0.0
0.0
None
None
None
None
Cash flow / Revenue
0.52%
3.233%
1.636%
-0.1%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.22024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good-5 pts over 3 years
In 2024, the debt ratio of AGRI INTERIM (0.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.12%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Good+5 pts over 3 years
In 2024, the financial autonomy of AGRI INTERIM (42.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.487
Liquidity indicators evolution AGRI INTERIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
179.684
167.861
168.11
170.541
165.292
145.411
148.938
155.487
Interest coverage
15.285
1.906
4.149
3.347
None
None
None
None
Sector positioning
Liquidity ratio
155.492024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Good+10 pts over 3 years
In 2024, the liquidity ratio of AGRI INTERIM (155.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGRI INTERIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
714 144 €
899 443 €
1 044 946 €
717 911 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
63
66
68
62
0
0
0
0
Supplier payment term (days)
68
49
43
59
0
0
0
0
Positioning of AGRI INTERIM in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of AGRI INTERIM is estimated at
164 103 €
(range 82 451€ - 427 486€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
82k€164k€427k€
164 103 €Range: 82 451€ - 427 486€
NAF 5 all-time
Valuation method used
Net Income Multiple
88 756 €
×
1.8x
=164 103 €
Range: 82 451€ - 427 487€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare AGRI INTERIM with other companies in the same sector:
Yes, AGRI INTERIM generated a net profit of 89 k€ in 2024.
Where is the headquarters of AGRI INTERIM ?
The headquarters of AGRI INTERIM is located in LIFFRE (35340), in the department Ille-et-Vilaine.
Where to find the tax return of AGRI INTERIM ?
The tax return of AGRI INTERIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRI INTERIM operate?
AGRI INTERIM operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart