Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: VOUILLE (79230), Deux-Sevres
AGRI INFORMATIONS 79 : revenue, balance sheet and financial ratios
AGRI INFORMATIONS 79 is a French company
founded 55 years ago,
specialized in the sector Édition de revues et périodiques.
Based in VOUILLE (79230),
this company of category PME
shows in 2021 a revenue of 790 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRI INFORMATIONS 79 (SIREN 027180348)
Indicator
2021
2020
2019
2017
2016
Revenue
790 467 €
700 676 €
707 517 €
749 851 €
772 346 €
Net income
9 748 €
-61 930 €
-35 642 €
1 368 €
46 253 €
EBITDA
10 555 €
-61 828 €
-37 010 €
-13 947 €
32 941 €
Net margin
1.2%
-8.8%
-5.0%
0.2%
6.0%
Revenue and income statement
In 2021, AGRI INFORMATIONS 79 achieves revenue of 790 k€. Revenue is growing positively over 5 years (CAGR: +0.5%). Vs 2020, growth of +13% (701 k€ -> 790 k€). After deducting consumption (0 €), gross margin stands at 790 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 1.3% of revenue. Positive scissor effect: EBITDA margin improves by +10.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
790 467 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
790 467 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 555 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 796 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 748 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.399%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.606%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.453%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.497
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
0.005
0.0
1.691
0.0
1.399
Financial autonomy
70.513
77.485
74.454
70.066
66.606
Repayment capacity
0.021
0.0
-0.616
0.0
0.497
Cash flow / Revenue
0.255%
-0.56%
-2.935%
-7.471%
2.453%
Sector positioning
Debt ratio
1.42021
2019
2020
2021
Q1: 0.0
Med: 0.53
Q3: 37.91
Average
In 2021, the debt ratio of AGRI INFORMATIONS 79 (1.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.61%2021
2019
2020
2021
Q1: 1.45%
Med: 30.81%
Q3: 56.93%
Excellent
In 2021, the financial autonomy of AGRI INFORMATIONS 79 (66.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.5 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Average+48 pts over 3 years
In 2021, the repayment capacity of AGRI INFORMATIONS 79 (0.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.897
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
405.176
590.81
571.832
418.207
345.897
Interest coverage
25.813
-2.173
-0.195
0.0
0.445
Sector positioning
Liquidity ratio
345.92021
2019
2020
2021
Q1: 125.22
Med: 208.1
Q3: 354.87
Good
In 2021, the liquidity ratio of AGRI INFORMATIONS 79 (345.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.45x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.41x
Excellent+50 pts over 3 years
In 2021, the interest coverage of AGRI INFORMATIONS 79 (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The company must finance 14 days of gap between collections and payments. Overall, WCR represents 47 days of revenue, i.e. 103 k€ to permanently finance. Notable WCR improvement over the period (-87%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
102 555 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
47 j
WCR and payment terms evolution AGRI INFORMATIONS 79
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
790 365 €
-4 312 €
51 507 €
90 394 €
102 555 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
47
44
52
76
95
Supplier payment term (days)
94
50
66
74
81
Positioning of AGRI INFORMATIONS 79 in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of AGRI INFORMATIONS 79 is estimated at
55 203 €
(range 31 879€ - 158 392€).
With an EBITDA of 10 555€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
67 tx
31k€55k€158k€
55 203 €Range: 31 879€ - 158 392€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
10 555 €×1.1x
Estimation11 141 €
6 335€ - 64 217€
Revenue Multiple30%
790 467 €×0.16x
Estimation129 993 €
88 606€ - 359 647€
Net Income Multiple20%
9 748 €×5.5x
Estimation53 176 €
10 654€ - 91 948€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare AGRI INFORMATIONS 79 with other companies in the same sector:
Frequently asked questions about AGRI INFORMATIONS 79
What is the revenue of AGRI INFORMATIONS 79 ?
The revenue of AGRI INFORMATIONS 79 in 2021 is 790 k€.
Is AGRI INFORMATIONS 79 profitable?
Yes, AGRI INFORMATIONS 79 generated a net profit of 10 k€ in 2021.
Where is the headquarters of AGRI INFORMATIONS 79 ?
The headquarters of AGRI INFORMATIONS 79 is located in VOUILLE (79230), in the department Deux-Sevres.
Where to find the tax return of AGRI INFORMATIONS 79 ?
The tax return of AGRI INFORMATIONS 79 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRI INFORMATIONS 79 operate?
AGRI INFORMATIONS 79 operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart