Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-12-14 (7 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: EVRY-GREGY-SUR-YERRE (77166), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRI-BIOGAZ DE LA BRIE : revenue, balance sheet and financial ratios
AGRI-BIOGAZ DE LA BRIE is a French company
founded 7 years ago,
specialized in the sector Production de combustibles gazeux.
Based in EVRY-GREGY-SUR-YERRE (77166),
this company of category PME
shows in 2024 a net income positive of 474 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGRI-BIOGAZ DE LA BRIE (SIREN 844629592)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
473 582 €
482 130 €
246 754 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, AGRI-BIOGAZ DE LA BRIE generates positive net income of 474 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 247 k€ -> 474 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
473 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
247.16%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.568%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGRI-BIOGAZ DE LA BRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
2285.539
325.611
247.16
Financial autonomy
3.936
20.982
24.568
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
247.162024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Good-28 pts over 3 years
In 2024, the debt ratio of AGRI-BIOGAZ DE LA BRIE (247.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
24.57%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Good+33 pts over 3 years
In 2024, the financial autonomy of AGRI-BIOGAZ DE LA BRIE (24.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.039
Liquidity indicators evolution AGRI-BIOGAZ DE LA BRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
269.441
242.8
213.039
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
213.042024
2022
2023
2024
Q1: 99.25
Med: 213.04
Q3: 371.32
Good-9 pts over 3 years
In 2024, the liquidity ratio of AGRI-BIOGAZ DE LA BRIE (213.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGRI-BIOGAZ DE LA BRIE in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of AGRI-BIOGAZ DE LA BRIE is estimated at
1 311 679 €
(range 277 068€ - 4 777 326€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
127 transactions
277k€1311k€4777k€
1 311 679 €Range: 277 068€ - 4 777 326€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
473 582 €
×
2.8x
=1 311 680 €
Range: 277 068€ - 4 777 327€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare AGRI-BIOGAZ DE LA BRIE with other companies in the same sector:
Frequently asked questions about AGRI-BIOGAZ DE LA BRIE
What is the revenue of AGRI-BIOGAZ DE LA BRIE ?
The revenue of AGRI-BIOGAZ DE LA BRIE is not publicly disclosed (confidential accounts filed with INPI).
Is AGRI-BIOGAZ DE LA BRIE profitable?
Yes, AGRI-BIOGAZ DE LA BRIE generated a net profit of 474 k€ in 2024.
Where is the headquarters of AGRI-BIOGAZ DE LA BRIE ?
The headquarters of AGRI-BIOGAZ DE LA BRIE is located in EVRY-GREGY-SUR-YERRE (77166), in the department Seine-et-Marne.
Where to find the tax return of AGRI-BIOGAZ DE LA BRIE ?
The tax return of AGRI-BIOGAZ DE LA BRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRI-BIOGAZ DE LA BRIE operate?
AGRI-BIOGAZ DE LA BRIE operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart