Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-02-10 (8 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: CHALANDRY (02270), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGRI AVENIR : revenue, balance sheet and financial ratios
AGRI AVENIR is a French company
founded 8 years ago,
specialized in the sector Production de combustibles gazeux.
Based in CHALANDRY (02270),
this company of category PME
shows in 2021 a net income positive of 362 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, AGRI AVENIR generates positive net income of 362 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
362 056 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 489%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
488.826%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.938%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
488.826
Financial autonomy
15.938
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
488.832021
2021
Q1: -0.1
Med: 174.68
Q3: 693.29
Average
In 2021, the debt ratio of AGRI AVENIR (488.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.94%2021
2021
Q1: 0.0%
Med: 14.21%
Q3: 52.25%
Good
In 2021, the financial autonomy of AGRI AVENIR (15.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 229.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
229.781
Liquidity indicators evolution AGRI AVENIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
229.781
Interest coverage
None
Sector positioning
Liquidity ratio
229.782021
2021
Q1: 65.31
Med: 164.74
Q3: 344.09
Good
In 2021, the liquidity ratio of AGRI AVENIR (229.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGRI AVENIR in its sector
Comparison with sector Production de combustibles gazeux
Valuation estimate
Based on 127 transactions of similar company sales
(all years),
the value of AGRI AVENIR is estimated at
1 002 786 €
(range 211 820€ - 3 652 292€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
127 transactions
211k€1002k€3652k€
1 002 786 €Range: 211 820€ - 3 652 292€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
362 056 €
×
2.8x
=1 002 786 €
Range: 211 820€ - 3 652 292€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 127 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de combustibles gazeux)
Compare AGRI AVENIR with other companies in the same sector:
The revenue of AGRI AVENIR is not publicly disclosed (confidential accounts filed with INPI).
Is AGRI AVENIR profitable?
Yes, AGRI AVENIR generated a net profit of 362 k€ in 2021.
Where is the headquarters of AGRI AVENIR ?
The headquarters of AGRI AVENIR is located in CHALANDRY (02270), in the department Aisne.
Where to find the tax return of AGRI AVENIR ?
The tax return of AGRI AVENIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGRI AVENIR operate?
AGRI AVENIR operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart