Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-01 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: SAINT-CIERS-SUR-GIRONDE (33820), Gironde
AGR'ESTUAIRE : revenue, balance sheet and financial ratios
AGR'ESTUAIRE is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in SAINT-CIERS-SUR-GIRONDE (33820),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGR'ESTUAIRE (SIREN 814326641)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 119 983 €
1 119 354 €
1 067 916 €
353 844 €
Net income
-19 599 €
15 522 €
26 068 €
6 719 €
1 882 €
22 530 €
1 255 €
8 977 €
8 156 €
EBITDA
N/C
N/C
N/C
N/C
N/C
46 920 €
25 526 €
20 812 €
11 067 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.0%
0.1%
0.8%
2.3%
Revenue and income statement
In 2024, AGR'ESTUAIRE records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2571%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2570.987%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.168%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
791.83
3315.391
3160.674
3757.029
3973.171
3491.822
2422.912
1976.504
2570.987
Financial autonomy
1.733
1.708
2.293
2.082
2.108
2.424
3.475
3.873
3.168
Repayment capacity
7.533
40.715
61.536
108.901
None
None
None
None
None
Cash flow / Revenue
2.72%
1.955%
1.234%
1.522%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2570.992024
2022
2023
2024
Q1: 6.05
Med: 44.93
Q3: 120.21
Watch
In 2024, the debt ratio of AGR'ESTUAIRE (2570.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.17%2024
2022
2023
2024
Q1: 20.03%
Med: 38.65%
Q3: 57.23%
Average
In 2024, the financial autonomy of AGR'ESTUAIRE (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 634.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
634.559
Liquidity indicators evolution AGR'ESTUAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.15
235.793
387.951
504.379
701.789
769.267
801.834
498.089
634.559
Interest coverage
0.0
11.311
45.601
55.215
None
None
None
None
None
Sector positioning
Liquidity ratio
634.562024
2022
2023
2024
Q1: 134.88
Med: 211.56
Q3: 350.49
Excellent
In 2024, the liquidity ratio of AGR'ESTUAIRE (634.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGR'ESTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
399 065 €
1 375 444 €
1 116 242 €
2 244 558 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
1
0
0
0
0
0
Customer payment term (days)
346
185
297
613
0
0
0
0
0
Supplier payment term (days)
387
165
75
111
0
0
0
0
0
Positioning of AGR'ESTUAIRE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare AGR'ESTUAIRE with other companies in the same sector:
The headquarters of AGR'ESTUAIRE is located in SAINT-CIERS-SUR-GIRONDE (33820), in the department Gironde.
Where to find the tax return of AGR'ESTUAIRE ?
The tax return of AGR'ESTUAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGR'ESTUAIRE operate?
AGR'ESTUAIRE operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart