Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-12 (43 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: MONTBOUCHER-SUR-JABRON (26740), Drome
AGREGATS TRANSPORT : revenue, balance sheet and financial ratios
AGREGATS TRANSPORT is a French company
founded 43 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in MONTBOUCHER-SUR-JABRON (26740),
this company of category PME
shows in 2020 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGREGATS TRANSPORT (SIREN 327324968)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 678 908 €
N/C
N/C
4 619 135 €
N/C
Net income
9 745 €
981 €
14 781 €
14 006 €
18 651 €
76 274 €
66 368 €
24 750 €
EBITDA
N/C
N/C
N/C
388 818 €
N/C
N/C
214 511 €
N/C
Net margin
N/C
N/C
N/C
0.3%
N/C
N/C
1.4%
N/C
Revenue and income statement
In 2024, AGREGATS TRANSPORT generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 10 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 330%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
330.008%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.241%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
356.603
280.956
327.595
391.016
427.264
367.374
311.102
330.008
Financial autonomy
12.935
14.139
13.785
13.515
13.147
12.744
15.209
15.241
Repayment capacity
None
6.281
None
None
6.36
None
None
None
Cash flow / Revenue
None%
3.68%
None%
None%
7.02%
None%
None%
None%
Sector positioning
Debt ratio
330.012024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average
In 2024, the debt ratio of AGREGATS TRANSPORT (330.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.24%2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average
In 2024, the financial autonomy of AGREGATS TRANSPORT (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.019
Liquidity indicators evolution AGREGATS TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
104.788
91.725
100.686
103.229
177.934
134.933
121.159
116.019
Interest coverage
None
6.076
None
None
1.76
None
None
None
Sector positioning
Liquidity ratio
116.022024
2021
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Watch-5 pts over 3 years
In 2024, the liquidity ratio of AGREGATS TRANSPORT (116.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGREGATS TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
417 339 €
0 €
0 €
674 699 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
4
0
0
0
Customer payment term (days)
0
55
0
0
62
0
0
0
Supplier payment term (days)
0
74
0
0
83
0
0
0
Positioning of AGREGATS TRANSPORT in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of AGREGATS TRANSPORT is estimated at
32 951 €
(range 4 275€ - 89 957€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
4k€32k€89k€
32 951 €Range: 4 275€ - 89 957€
NAF 5 année 2024
Valuation method used
Net Income Multiple
9 745 €
×
3.4x
=32 952 €
Range: 4 275€ - 89 957€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare AGREGATS TRANSPORT with other companies in the same sector:
Frequently asked questions about AGREGATS TRANSPORT
What is the revenue of AGREGATS TRANSPORT ?
The revenue of AGREGATS TRANSPORT in 2020 is 4.7 M€.
Is AGREGATS TRANSPORT profitable?
Yes, AGREGATS TRANSPORT generated a net profit of 10 k€ in 2024.
Where is the headquarters of AGREGATS TRANSPORT ?
The headquarters of AGREGATS TRANSPORT is located in MONTBOUCHER-SUR-JABRON (26740), in the department Drome.
Where to find the tax return of AGREGATS TRANSPORT ?
The tax return of AGREGATS TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGREGATS TRANSPORT operate?
AGREGATS TRANSPORT operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart