Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-09 (23 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: CARQUEIRANNE (83320), Var
AGOBA SERVICES : revenue, balance sheet and financial ratios
AGOBA SERVICES is a French company
founded 23 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in CARQUEIRANNE (83320),
this company of category PME
shows in 2023 a revenue of 236 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGOBA SERVICES (SIREN 448309963)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
235 915 €
178 847 €
166 256 €
178 170 €
197 322 €
147 915 €
131 967 €
130 433 €
Net income
9 637 €
-1 245 €
-454 €
-3 425 €
1 672 €
1 532 €
3 675 €
12 €
22 €
EBITDA
N/C
9 302 €
4 377 €
1 474 €
8 923 €
6 554 €
13 835 €
11 239 €
27 177 €
Net margin
N/C
-0.5%
-0.3%
-2.1%
0.9%
0.8%
2.5%
0.0%
0.0%
Revenue and income statement
In 2025, AGOBA SERVICES generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 22 € -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 637 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 202%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
201.988%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.713%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.0
493.123
170.091
71.298
220.491
237.596
185.107
710.876
201.988
Financial autonomy
11.912
13.928
26.278
27.697
19.456
20.144
19.439
9.748
1.713
Repayment capacity
0.0
5.629
1.699
1.308
3.706
17.821
6.671
8.266
None
Cash flow / Revenue
6.478%
4.035%
6.602%
3.117%
4.202%
0.758%
1.408%
2.856%
None%
Sector positioning
Debt ratio
201.992025
2022
2023
2025
Q1: 0.0
Med: 4.75
Q3: 28.97
Watch
In 2025, the debt ratio of AGOBA SERVICES (201.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.71%2025
2022
2023
2025
Q1: 9.04%
Med: 36.0%
Q3: 63.27%
Watch-12 pts over 3 years
In 2025, the financial autonomy of AGOBA SERVICES (1.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
8.27 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.65 years
Watch
In 2023, the repayment capacity of AGOBA SERVICES (8.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 103.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
103.134
Liquidity indicators evolution AGOBA SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
658.492
365.555
225.037
137.353
223.334
267.257
164.166
243.79
103.134
Interest coverage
5.468
16.069
8.558
3.448
3.116
29.444
9.618
14.696
None
Sector positioning
Liquidity ratio
103.132025
2022
2023
2025
Q1: 158.37
Med: 261.69
Q3: 503.25
Watch-10 pts over 3 years
In 2025, the liquidity ratio of AGOBA SERVICES (103.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.7x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.1x
Excellent
In 2023, the interest coverage of AGOBA SERVICES (14.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGOBA SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
18 745 €
27 023 €
18 276 €
9 947 €
5 454 €
26 927 €
23 717 €
20 671 €
0 €
Inventory turnover (days)
27
33
28
30
24
30
32
20
0
Customer payment term (days)
14
36
21
8
13
14
17
9
0
Supplier payment term (days)
16
20
18
20
21
36
33
22
0
Positioning of AGOBA SERVICES in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of AGOBA SERVICES is estimated at
14 217 €
(range 6 143€ - 41 735€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
215 transactions
6k€14k€41k€
14 217 €Range: 6 143€ - 41 735€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 637 €
×
1.5x
=14 217 €
Range: 6 143€ - 41 736€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare AGOBA SERVICES with other companies in the same sector:
Yes, AGOBA SERVICES generated a net profit of 10 k€ in 2025.
Where is the headquarters of AGOBA SERVICES ?
The headquarters of AGOBA SERVICES is located in CARQUEIRANNE (83320), in the department Var.
Where to find the tax return of AGOBA SERVICES ?
The tax return of AGOBA SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGOBA SERVICES operate?
AGOBA SERVICES operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart