Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-05-01 (2 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LE CHESNAY-ROCQUENCOURT (78150), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGIR PROPERTY MANAGEMENT : revenue, balance sheet and financial ratios
AGIR PROPERTY MANAGEMENT is a French company
founded 2 years ago,
specialized in the sector Agences immobilières.
Based in LE CHESNAY-ROCQUENCOURT (78150),
this company of category PME
shows in 2023 a revenue of 83 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGIR PROPERTY MANAGEMENT (SIREN 952907996)
Indicator
2023
Revenue
83 191 €
Net income
13 090 €
EBITDA
17 453 €
Net margin
15.7%
Revenue and income statement
En 2023, AGIR PROPERTY MANAGEMENT alcanza unos ingresos de 83 k€. Tras deducir el consumo (0 €), el margen bruto se sitúa en 83 k€, es decir, una tasa del 100%. El EBITDA alcanza 17 k€, representando el 21.0% de los ingresos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 13 k€, es decir, el 15.7% de los ingresos.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
83 191 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
83 191 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 453 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
17 453 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 090 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 14%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 17%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 0.2 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 15.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.218%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.254%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.735%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
14.218
Financial autonomy
17.254
Repayment capacity
0.196
Cash flow / Revenue
15.735%
Sector positioning
Ratio de endeudamiento
14.222023
2023
Q1: 0.0
Med: 11.27
Q3: 68.66
Average
En 2023, el ratio de endeudamiento de AGIR PROPERTY MANAGEMENT (14.22) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
17.25%2023
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Average
En 2023, el autonomía financiera de AGIR PROPERTY MANAGEMENT (17.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.2 ans2023
2023
Q1: -0.12 ans
Med: 0.0 ans
Q3: 1.25 ans
Average
En 2023, el capacidad de reembolso de AGIR PROPERTY MANAGEMENT (0.2 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 124.55. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.545
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
124.545
Interest coverage
0.0
Sector positioning
Ratio de liquidez
124.552023
2023
Q1: 106.74
Med: 191.7
Q3: 498.6
Average
En 2023, el ratio de liquidez de AGIR PROPERTY MANAGEMENT (124.55) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Average
En 2023, el cobertura de intereses de AGIR PROPERTY MANAGEMENT (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 360 días. Plazo proveedores: 348 días. La empresa debe financiar 12 días de desfase. El FM representa 419 días de ingresos.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
96 863 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
360 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
348 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
419 j
WCR and payment terms evolution AGIR PROPERTY MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Operating WCR
96 863 €
Inventory turnover (days)
0
Customer payment term (days)
360
Supplier payment term (days)
348
Positioning of AGIR PROPERTY MANAGEMENT in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of AGIR PROPERTY MANAGEMENT is estimated at
29 132 €
(range 14 220€ - 62 631€).
With an EBITDA of 17 453€, the sector multiple of 1.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
14k€29k€62k€
29 132 €Range: 14 220€ - 62 631€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 453 €×1.8x
Estimation31 390 €
17 873€ - 66 545€
Revenue Multiple30%
83 191 €×0.30x
Estimation25 336 €
11 097€ - 48 339€
Net Income Multiple20%
13 090 €×2.2x
Estimation29 184 €
9 776€ - 74 284€
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGIR PROPERTY MANAGEMENT with other companies in the same sector:
Frequently asked questions about AGIR PROPERTY MANAGEMENT
What is the revenue of AGIR PROPERTY MANAGEMENT ?
The revenue of AGIR PROPERTY MANAGEMENT in 2023 is 83 k€.
Is AGIR PROPERTY MANAGEMENT profitable?
Yes, AGIR PROPERTY MANAGEMENT generated a net profit of 13 k€ in 2023.
Where is the headquarters of AGIR PROPERTY MANAGEMENT ?
The headquarters of AGIR PROPERTY MANAGEMENT is located in LE CHESNAY-ROCQUENCOURT (78150), in the department Yvelines.
Where to find the tax return of AGIR PROPERTY MANAGEMENT ?
The tax return of AGIR PROPERTY MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGIR PROPERTY MANAGEMENT operate?
AGIR PROPERTY MANAGEMENT operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart