Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-18 (12 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LES MATHES (17570), Charente-Maritime
AGIR BATIMENT : revenue, balance sheet and financial ratios
AGIR BATIMENT is a French company
founded 12 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LES MATHES (17570),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGIR BATIMENT (SIREN 800733099)
Indicator
2024
2023
2022
2021
2020
2018
Revenue
N/C
N/C
2 208 366 €
N/C
N/C
141 647 €
Net income
156 924 €
146 640 €
76 533 €
59 005 €
29 604 €
202 €
EBITDA
N/C
N/C
112 002 €
N/C
N/C
-36 233 €
Net margin
N/C
N/C
3.5%
N/C
N/C
0.1%
Revenue and income statement
Im Jahr 2024 erzielt AGIR BATIMENT ein positives Nettoergebnis von 157 k€. Entwicklung 2018-2024: 202 € -> 157 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
156 924 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 7%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 15%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.343%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.041%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Debt ratio
1008.634
103.291
65.709
51.941
20.531
7.343
Financial autonomy
5.234
8.842
11.069
9.21
12.868
15.041
Repayment capacity
47.952
None
None
1.533
None
None
Cash flow / Revenue
0.635%
None%
None%
3.654%
None%
None%
Sector positioning
Verschuldungsgrad
7.342024
2022
2023
2024
Q1: 0.01
Med: 9.43
Q3: 42.45
Gut-23 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das verschuldungsgrad von AGIR BATIMENT (7.34). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
15.04%2024
2022
2023
2024
Q1: 5.78%
Med: 26.67%
Q3: 49.13%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von AGIR BATIMENT (15.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
1.53 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.27 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von AGIR BATIMENT (1.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 138.66. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
138.664
Liquidity indicators evolution AGIR BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
Liquidity ratio
224.932
595.234
732.538
1016.911
758.904
138.664
Interest coverage
-1.965
None
None
2.028
None
None
Sector positioning
Liquiditätsquote
138.662024
2022
2023
2024
Q1: 127.49
Med: 184.68
Q3: 290.32
Average-45 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von AGIR BATIMENT (138.66). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
2.03x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von AGIR BATIMENT (2.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGIR BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
Operating WCR
15 145 €
0 €
0 €
179 805 €
0 €
0 €
Inventory turnover (days)
0
0
0
333
0
0
Customer payment term (days)
64
0
0
12
0
0
Supplier payment term (days)
59
0
0
19
0
0
Positioning of AGIR BATIMENT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of AGIR BATIMENT is estimated at
389 529 €
(range 132 053€ - 1 256 131€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
132k€389k€1256k€
389 529 €Range: 132 053€ - 1 256 131€
NAF 5 all-time
Valuation method used
Net Income Multiple
156 924 €
×
2.5x
=389 530 €
Range: 132 053€ - 1 256 131€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare AGIR BATIMENT with other companies in the same sector:
Yes, AGIR BATIMENT generated a net profit of 157 k€ in 2024.
Where is the headquarters of AGIR BATIMENT ?
The headquarters of AGIR BATIMENT is located in LES MATHES (17570), in the department Charente-Maritime.
Where to find the tax return of AGIR BATIMENT ?
The tax return of AGIR BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGIR BATIMENT operate?
AGIR BATIMENT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart