AGIR A DOM. HOLDING : revenue, balance sheet and financial ratios
AGIR A DOM. HOLDING is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in MEYLAN (38240),
this company of category ETI
shows in 2024 a revenue of 417€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGIR A DOM. HOLDING (SIREN 528127442)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
417 €
2 117 797 €
4 309 667 €
4 198 984 €
3 519 482 €
3 373 506 €
3 317 943 €
2 743 433 €
2 266 966 €
Net income
-3 268 848 €
3 252 976 €
3 516 370 €
8 164 146 €
3 011 989 €
1 789 872 €
2 064 526 €
20 960 870 €
1 831 460 €
EBITDA
-166 404 €
-299 735 €
-347 775 €
604 521 €
427 053 €
149 417 €
266 040 €
255 827 €
199 454 €
Net margin
-783896.4%
153.6%
81.6%
194.4%
85.6%
53.1%
62.2%
764.0%
80.8%
Revenue and income statement
In 2024, AGIR A DOM. HOLDING achieves revenue of 417 €. Revenue is declining over the period 2016-2024 (CAGR: -65.9%). Significant drop of -100% vs 2023. After deducting consumption (0 €), gross margin stands at 417 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -166 k€, representing -39905.0% of revenue. Warning negative scissor effect: despite revenue change (-100%), EBITDA varies by +44%, reducing margin by 39890.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.3 M€ (-783896.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
417 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
417 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-166 404 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-197 031 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 268 848 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39905.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.372%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.634%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-38693.046%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.474
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.816
2.823
1.392
2.949
2.321
6.362
39.268
6.883
5.372
Financial autonomy
61.641
93.235
89.231
83.49
85.943
92.101
70.554
93.29
94.634
Repayment capacity
0.959
0.057
0.263
0.644
0.329
0.414
6.542
1.77
-19.474
Cash flow / Revenue
82.669%
774.014%
70.393%
60.927%
96.026%
205.135%
82.915%
115.252%
-38693.046%
Sector positioning
Debt ratio
5.372024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-19 pts over 3 years
In 2024, the debt ratio of AGIR A DOM. HOLDING (5.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.63%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of AGIR A DOM. HOLDING (94.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-19.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of AGIR A DOM. HOLDING (-19.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9177.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9177.42
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2112.955
Liquidity indicators evolution AGIR A DOM. HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
54.917
775.194
343.039
236.023
294.573
2401.683
1706.772
9850.306
9177.42
Interest coverage
75.286
119.188
70.136
168.343
50.49
21.7
-67.112
-278.892
-2112.955
Sector positioning
Liquidity ratio
9177.422024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of AGIR A DOM. HOLDING (9177.42) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2112.95x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of AGIR A DOM. HOLDING (-2112.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model). Overall, WCR represents 5480054 days of revenue, i.e. 6.3 M€ to permanently finance. Over 2016-2024, WCR increased by +161%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 347 729 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
124 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5480054 j
WCR and payment terms evolution AGIR A DOM. HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-10 352 032 €
5 951 274 €
7 677 753 €
4 379 519 €
4 763 865 €
11 958 874 €
12 366 158 €
8 056 057 €
6 347 729 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
87
111
365
118
117
158
171
18
0
Supplier payment term (days)
109
94
151
125
129
98
31
4
124
Positioning of AGIR A DOM. HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of AGIR A DOM. HOLDING is estimated at
245 €
(range 152€ - 291€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
0k€0k€0k€
245 €Range: 152€ - 291€
NAF 5 année 2024
Valuation method used
Revenue Multiple
417 €
×
0.59x
=246 €
Range: 153€ - 292€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AGIR A DOM. HOLDING with other companies in the same sector:
Frequently asked questions about AGIR A DOM. HOLDING
What is the revenue of AGIR A DOM. HOLDING ?
The revenue of AGIR A DOM. HOLDING in 2024 is 417€.
Is AGIR A DOM. HOLDING profitable?
AGIR A DOM. HOLDING recorded a net loss in 2024.
Where is the headquarters of AGIR A DOM. HOLDING ?
The headquarters of AGIR A DOM. HOLDING is located in MEYLAN (38240), in the department Isere.
Where to find the tax return of AGIR A DOM. HOLDING ?
The tax return of AGIR A DOM. HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGIR A DOM. HOLDING operate?
AGIR A DOM. HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart