Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-15 (21 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: CLERMONT-FERRAND (63100), Puy-de-Dome
AGI PROTECTION : revenue, balance sheet and financial ratios
AGI PROTECTION is a French company
founded 21 years ago,
specialized in the sector Activités de sécurité privée .
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGI PROTECTION (SIREN 477509707)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 111 085 €
N/C
1 321 868 €
1 344 086 €
1 456 766 €
1 414 585 €
1 053 442 €
1 074 572 €
Net income
-46 227 €
-5 417 €
13 262 €
12 321 €
20 157 €
36 024 €
54 235 €
12 971 €
50 499 €
EBITDA
N/C
-2 741 €
N/C
10 723 €
25 043 €
93 597 €
82 320 €
29 711 €
82 000 €
Net margin
N/C
-0.5%
N/C
0.9%
1.5%
2.5%
3.8%
1.2%
4.7%
Revenue and income statement
In 2025, AGI PROTECTION records a net loss of 46 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-46 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.258%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.341%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.007
26.596
23.117
34.656
64.16
9.933
21.07
15.128
2.258
Financial autonomy
41.033
38.554
32.494
31.849
27.74
34.745
38.13
39.457
31.341
Repayment capacity
0.0
0.001
0.64
1.815
3.204
1.391
None
-2.478
None
Cash flow / Revenue
6.438%
1.827%
4.096%
2.572%
1.901%
0.966%
None%
-0.729%
None%
Sector positioning
Debt ratio
2.262025
2023
2024
2025
Q1: 0.0
Med: 5.65
Q3: 39.14
Good-24 pts over 3 years
In 2025, the debt ratio of AGI PROTECTION (2.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.34%2025
2023
2024
2025
Q1: 6.17%
Med: 26.88%
Q3: 45.02%
Good-18 pts over 3 years
In 2025, the financial autonomy of AGI PROTECTION (31.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.48 years2024
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.36 years
Excellent
In 2024, the repayment capacity of AGI PROTECTION (-2.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.095
Liquidity indicators evolution AGI PROTECTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.531
155.371
164.479
164.156
157.354
142.744
145.775
145.711
122.095
Interest coverage
3.785
9.037
3.813
0.048
0.815
1.39
None
-61.109
None
Sector positioning
Liquidity ratio
122.092025
2023
2024
2025
Q1: 107.37
Med: 143.14
Q3: 213.54
Average-19 pts over 3 years
In 2025, the liquidity ratio of AGI PROTECTION (122.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-61.11x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Watch
In 2024, the interest coverage of AGI PROTECTION (-61.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGI PROTECTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
32 151 €
74 015 €
134 018 €
91 995 €
19 409 €
10 932 €
0 €
32 999 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
63
92
80
61
63
0
55
0
Supplier payment term (days)
19
47
60
31
36
23
0
24
0
Positioning of AGI PROTECTION in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare AGI PROTECTION with other companies in the same sector:
The headquarters of AGI PROTECTION is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of AGI PROTECTION ?
The tax return of AGI PROTECTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGI PROTECTION operate?
AGI PROTECTION operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart