Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-18 (21 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: EMERAINVILLE (77184), Seine-et-Marne
AGENCY TECHNICAL SERVICES : revenue, balance sheet and financial ratios
AGENCY TECHNICAL SERVICES is a French company
founded 21 years ago,
specialized in the sector Traduction et interprétation.
Based in EMERAINVILLE (77184),
this company of category PME
shows in 2023 a revenue of 978 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCY TECHNICAL SERVICES (SIREN 477973762)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
977 613 €
995 445 €
1 002 702 €
852 262 €
820 819 €
732 609 €
677 205 €
672 904 €
625 948 €
734 528 €
883 011 €
Net income
17 733 €
14 425 €
17 449 €
1 574 €
-48 520 €
20 222 €
14 060 €
45 984 €
2 175 €
1 639 €
-49 276 €
47 582 €
EBITDA
N/C
27 745 €
23 716 €
9 851 €
-62 788 €
23 625 €
29 114 €
51 282 €
19 384 €
35 002 €
-20 576 €
69 415 €
Net margin
N/C
1.5%
1.8%
0.2%
-5.7%
2.5%
1.9%
6.8%
0.3%
0.3%
-6.7%
5.4%
Revenue and income statement
In 2024, AGENCY TECHNICAL SERVICES generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 48 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 733 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.421%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.739
79.918
0.039
1.547
0.0
0.214
0.555
111.046
110.192
90.039
59.8
34.876
Financial autonomy
24.786
13.523
13.361
15.125
23.775
26.607
32.007
20.119
14.354
19.169
23.417
30.421
Repayment capacity
0.089
0.0
0.0
0.0
0.0
-0.018
0.04
-1.696
18.241
4.847
3.458
None
Cash flow / Revenue
7.083%
-4.294%
3.23%
1.63%
6.759%
-1.963%
2.42%
-6.971%
0.568%
2.086%
2.242%
None%
Sector positioning
Debt ratio
34.882024
2022
2023
2024
Q1: 0.0
Med: 4.71
Q3: 39.35
Average
In 2024, the debt ratio of AGENCY TECHNICAL SERVICES (34.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.42%2024
2022
2023
2024
Q1: 0.83%
Med: 34.11%
Q3: 55.97%
Average+17 pts over 3 years
In 2024, the financial autonomy of AGENCY TECHNICAL SERVICES (30.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.46 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.11 years
Watch
In 2023, the repayment capacity of AGENCY TECHNICAL SERVICES (3.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
124.586
108.787
103.03
103.457
119.1
124.585
133.998
146.319
126.193
135.153
139.829
120.842
Interest coverage
6.089
-0.578
0.0
14.141
0.008
4.713
0.0
-1.443
40.666
5.38
4.015
None
Sector positioning
Liquidity ratio
120.842024
2022
2023
2024
Q1: 158.64
Med: 225.72
Q3: 397.2
Watch
In 2024, the liquidity ratio of AGENCY TECHNICAL SERVICES (120.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.01x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.25x
Excellent
In 2023, the interest coverage of AGENCY TECHNICAL SERVICES (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCY TECHNICAL SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
265 027 €
223 355 €
98 912 €
55 346 €
97 071 €
163 907 €
153 977 €
117 518 €
130 321 €
157 300 €
222 642 €
0 €
Inventory turnover (days)
26
35
45
44
35
16
17
20
26
30
9
0
Customer payment term (days)
110
122
131
115
138
109
101
77
100
83
101
0
Supplier payment term (days)
73
101
103
44
58
83
47
34
61
47
67
0
Positioning of AGENCY TECHNICAL SERVICES in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of AGENCY TECHNICAL SERVICES is estimated at
87 945 €
(range 30 283€ - 156 365€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
178 transactions
30k€87k€156k€
87 945 €Range: 30 283€ - 156 365€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
17 733 €
×
5.0x
=87 946 €
Range: 30 283€ - 156 365€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare AGENCY TECHNICAL SERVICES with other companies in the same sector:
Frequently asked questions about AGENCY TECHNICAL SERVICES
What is the revenue of AGENCY TECHNICAL SERVICES ?
The revenue of AGENCY TECHNICAL SERVICES in 2023 is 978 k€.
Is AGENCY TECHNICAL SERVICES profitable?
Yes, AGENCY TECHNICAL SERVICES generated a net profit of 18 k€ in 2024.
Where is the headquarters of AGENCY TECHNICAL SERVICES ?
The headquarters of AGENCY TECHNICAL SERVICES is located in EMERAINVILLE (77184), in the department Seine-et-Marne.
Where to find the tax return of AGENCY TECHNICAL SERVICES ?
The tax return of AGENCY TECHNICAL SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCY TECHNICAL SERVICES operate?
AGENCY TECHNICAL SERVICES operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart