Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2022-11-07 (3 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: FEYTIAT (87220), Haute-Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCEMENT CONCEPT LIMOUSIN : revenue, balance sheet and financial ratios
AGENCEMENT CONCEPT LIMOUSIN is a French company
founded 3 years ago,
specialized in the sector Commerce de détail de meubles.
Based in FEYTIAT (87220),
this company of category PME
shows in 2024 a net income positive of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCEMENT CONCEPT LIMOUSIN (SIREN 921438057)
Indicator
2024
Revenue
N/C
Net income
92 487 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, AGENCEMENT CONCEPT LIMOUSIN generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
218.895%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.312%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
218.895
Financial autonomy
17.312
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
218.92024
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average
In 2024, the debt ratio of AGENCEMENT CONCEPT LIMOUSIN (218.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.31%2024
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average
In 2024, the financial autonomy of AGENCEMENT CONCEPT LIMOUSIN (17.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 472.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
472.698
Interest coverage
None
Sector positioning
Liquidity ratio
472.72024
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent
In 2024, the liquidity ratio of AGENCEMENT CONCEPT LIMOUSIN (472.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AGENCEMENT CONCEPT LIMOUSIN in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of AGENCEMENT CONCEPT LIMOUSIN is estimated at
442 057 €
(range 199 883€ - 733 999€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
199k€442k€733k€
442 057 €Range: 199 883€ - 733 999€
NAF 5 année 2024
Valuation method used
Net Income Multiple
92 487 €
×
4.8x
=442 058 €
Range: 199 884€ - 734 000€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare AGENCEMENT CONCEPT LIMOUSIN with other companies in the same sector:
Frequently asked questions about AGENCEMENT CONCEPT LIMOUSIN
What is the revenue of AGENCEMENT CONCEPT LIMOUSIN ?
The revenue of AGENCEMENT CONCEPT LIMOUSIN is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCEMENT CONCEPT LIMOUSIN profitable?
Yes, AGENCEMENT CONCEPT LIMOUSIN generated a net profit of 92 k€ in 2024.
Where is the headquarters of AGENCEMENT CONCEPT LIMOUSIN ?
The headquarters of AGENCEMENT CONCEPT LIMOUSIN is located in FEYTIAT (87220), in the department Haute-Vienne.
Where to find the tax return of AGENCEMENT CONCEPT LIMOUSIN ?
The tax return of AGENCEMENT CONCEPT LIMOUSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCEMENT CONCEPT LIMOUSIN operate?
AGENCEMENT CONCEPT LIMOUSIN operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart