Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-15 (8 years)Status: ActiveBusiness sector: Agencement de lieux de venteLocation: PARIS (75001), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCEMENT ADM : revenue, balance sheet and financial ratios
AGENCEMENT ADM is a French company
founded 8 years ago,
specialized in the sector Agencement de lieux de vente.
Based in PARIS (75001),
this company of category PME
shows in 2024 a net income positive of 352 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCEMENT ADM (SIREN 835001447)
Indicator
2024
2021
2020
Revenue
N/C
N/C
N/C
Net income
351 749 €
248 770 €
294 740 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, AGENCEMENT ADM generates positive net income of 352 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 295 k€ -> 352 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
351 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.1%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.654%
Solvency indicators evolution AGENCEMENT ADM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2024
Debt ratio
0.439
0.929
12.1
Financial autonomy
41.967
41.167
37.654
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
12.12024
2020
2021
2024
Q1: 2.25
Med: 21.46
Q3: 59.11
Good+13 pts over 3 years
In 2024, the debt ratio of AGENCEMENT ADM (12.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.65%2024
2020
2021
2024
Q1: 16.37%
Med: 35.85%
Q3: 53.47%
Good-11 pts over 3 years
In 2024, the financial autonomy of AGENCEMENT ADM (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of AGENCEMENT ADM in its sector
Comparison with sector Agencement de lieux de vente
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of AGENCEMENT ADM is estimated at
1 194 799 €
(range 472 533€ - 2 724 342€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
472k€1194k€2724k€
1 194 799 €Range: 472 533€ - 2 724 342€
NAF 5 année 2024
Valuation method used
Net Income Multiple
351 749 €
×
3.4x
=1 194 799 €
Range: 472 534€ - 2 724 343€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agencement de lieux de vente)
Compare AGENCEMENT ADM with other companies in the same sector:
The revenue of AGENCEMENT ADM is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCEMENT ADM profitable?
Yes, AGENCEMENT ADM generated a net profit of 352 k€ in 2024.
Where is the headquarters of AGENCEMENT ADM ?
The headquarters of AGENCEMENT ADM is located in PARIS (75001), in the department Paris.
Where to find the tax return of AGENCEMENT ADM ?
The tax return of AGENCEMENT ADM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCEMENT ADM operate?
AGENCEMENT ADM operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart