AGENCE TOURISTIQUE STE CLAIRE is a French company
founded 47 years ago,
specialized in the sector Activités des agences de voyage.
Based in CAYENNE (97300),
this company of category ETI
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE TOURISTIQUE STE CLAIRE (SIREN 315873455)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 205 200 €
1 297 719 €
1 170 844 €
1 202 222 €
Net income
280 480 €
420 508 €
427 007 €
187 375 €
10 442 €
76 960 €
139 408 €
81 617 €
97 705 €
EBITDA
N/C
N/C
N/C
N/C
N/C
228 584 €
342 215 €
166 055 €
263 674 €
Net margin
N/C
N/C
N/C
N/C
N/C
6.4%
10.7%
7.0%
8.1%
Revenue and income statement
In 2024, AGENCE TOURISTIQUE STE CLAIRE generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 280 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
280 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.514%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.688%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.319
1.838
0.444
7.404
32.156
24.516
23.705
16.896
12.514
Financial autonomy
36.694
34.35
42.996
44.593
40.126
44.135
50.665
62.737
48.688
Repayment capacity
0.012
0.036
0.064
0.098
None
None
None
None
None
Cash flow / Revenue
23.59%
11.439%
8.132%
8.381%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.512024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good
In 2024, the debt ratio of AGENCE TOURISTIQUE STE CL... (12.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.69%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent
In 2024, the financial autonomy of AGENCE TOURISTIQUE STE CL... (48.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
149.027
149.124
170.616
160.809
173.637
189.754
213.941
282.132
187.804
Interest coverage
48.101
38.146
27.427
32.9
None
None
None
None
None
Sector positioning
Liquidity ratio
187.82024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good
In 2024, the liquidity ratio of AGENCE TOURISTIQUE STE CL... (187.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE TOURISTIQUE STE CLAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 085 158 €
1 849 418 €
1 792 669 €
1 547 501 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
276
295
212
223
0
0
0
0
0
Supplier payment term (days)
629
530
515
412
0
0
0
0
0
Positioning of AGENCE TOURISTIQUE STE CLAIRE in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of AGENCE TOURISTIQUE STE CLAIRE is estimated at
395 008 €
(range 217 109€ - 1 955 673€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
217k€395k€1955k€
395 008 €Range: 217 109€ - 1 955 673€
NAF 5 all-time
Valuation method used
Net Income Multiple
280 480 €
×
1.4x
=395 009 €
Range: 217 109€ - 1 955 674€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare AGENCE TOURISTIQUE STE CLAIRE with other companies in the same sector:
Frequently asked questions about AGENCE TOURISTIQUE STE CLAIRE
What is the revenue of AGENCE TOURISTIQUE STE CLAIRE ?
The revenue of AGENCE TOURISTIQUE STE CLAIRE in 2019 is 1.2 M€.
Is AGENCE TOURISTIQUE STE CLAIRE profitable?
Yes, AGENCE TOURISTIQUE STE CLAIRE generated a net profit of 280 k€ in 2024.
Where is the headquarters of AGENCE TOURISTIQUE STE CLAIRE ?
The headquarters of AGENCE TOURISTIQUE STE CLAIRE is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of AGENCE TOURISTIQUE STE CLAIRE ?
The tax return of AGENCE TOURISTIQUE STE CLAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE TOURISTIQUE STE CLAIRE operate?
AGENCE TOURISTIQUE STE CLAIRE operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart