Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-15 (11 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MEGEVE (74120), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCE STEPHANE GERMAIN IMMOBILIER is a French company
founded 11 years ago,
specialized in the sector Agences immobilières.
Based in MEGEVE (74120),
this company of category PME
shows in 2023 a net income positive of 477 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE STEPHANE GERMAIN IMMOBILIER (SIREN 805396496)
Indicator
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
Net income
477 363 €
568 997 €
622 216 €
496 556 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AGENCE STEPHANE GERMAIN IMMOBILIER generates positive net income of 477 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 497 k€ -> 477 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
477 363 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.922%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.07%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
12.83
7.754
5.589
1.922
Financial autonomy
73.396
88.729
93.445
97.07
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
1.922023
2021
2022
2023
Q1: 0.0
Med: 11.28
Q3: 68.41
Good-6 pts over 3 years
In 2023, the debt ratio of AGENCE STEPHANE GERMAIN I... (1.92) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.07%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.04%
Excellent
In 2023, the financial autonomy of AGENCE STEPHANE GERMAIN I... (97.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9198.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
545.804
2159.161
7250.52
9198.692
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
9198.692023
2021
2022
2023
Q1: 106.71
Med: 191.54
Q3: 498.6
Excellent
In 2023, the liquidity ratio of AGENCE STEPHANE GERMAIN I... (9198.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of AGENCE STEPHANE GERMAIN IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of AGENCE STEPHANE GERMAIN IMMOBILIER is estimated at
1 064 263 €
(range 356 503€ - 2 708 986€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
356k€1064k€2708k€
1 064 263 €Range: 356 503€ - 2 708 986€
NAF 5 année 2023
Valuation method used
Net Income Multiple
477 363 €
×
2.2x
=1 064 263 €
Range: 356 504€ - 2 708 986€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGENCE STEPHANE GERMAIN IMMOBILIER with other companies in the same sector:
Frequently asked questions about AGENCE STEPHANE GERMAIN IMMOBILIER
What is the revenue of AGENCE STEPHANE GERMAIN IMMOBILIER ?
The revenue of AGENCE STEPHANE GERMAIN IMMOBILIER is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCE STEPHANE GERMAIN IMMOBILIER profitable?
Yes, AGENCE STEPHANE GERMAIN IMMOBILIER generated a net profit of 477 k€ in 2023.
Where is the headquarters of AGENCE STEPHANE GERMAIN IMMOBILIER ?
The headquarters of AGENCE STEPHANE GERMAIN IMMOBILIER is located in MEGEVE (74120), in the department Haute-Savoie.
Where to find the tax return of AGENCE STEPHANE GERMAIN IMMOBILIER ?
The tax return of AGENCE STEPHANE GERMAIN IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE STEPHANE GERMAIN IMMOBILIER operate?
AGENCE STEPHANE GERMAIN IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart