Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-02-01 (7 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: VAULX-MILIEU (38090), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AGENCE REGIONALE DE LA REGULATION ENERGETIQUE : revenue, balance sheet and financial ratios
AGENCE REGIONALE DE LA REGULATION ENERGETIQUE is a French company
founded 7 years ago,
specialized in the sector Travaux d'isolation.
Based in VAULX-MILIEU (38090),
this company of category PME
shows in 2024 a net income positive of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE REGIONALE DE LA REGULATION ENERGETIQUE (SIREN 848534202)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
2 239 412 €
909 867 €
289 784 €
219 321 €
124 155 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AGENCE REGIONALE DE LA REGULATION ENERGETIQUE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 124 k€ -> 2.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 239 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.479%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.555%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE REGIONALE DE LA REGULATION ENERGETIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
13.315
13.42
14.086
11.096
1.479
Financial autonomy
37.597
41.935
25.21
36.435
46.555
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.482024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Good-16 pts over 3 years
In 2024, the debt ratio of AGENCE REGIONALE DE LA RE... (1.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.55%2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Good+20 pts over 3 years
In 2024, the financial autonomy of AGENCE REGIONALE DE LA RE... (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.041
Liquidity indicators evolution AGENCE REGIONALE DE LA REGULATION ENERGETIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
160.5
205.52
145.115
164.783
206.041
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
206.042024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Good+22 pts over 3 years
In 2024, the liquidity ratio of AGENCE REGIONALE DE LA RE... (206.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE is estimated at
8 218 213 €
(range 4 143 366€ - 23 953 870€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
4143k€8218k€23953k€
8 218 213 €Range: 4 143 366€ - 23 953 870€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 239 412 €
×
3.7x
=8 218 214 €
Range: 4 143 366€ - 23 953 871€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare AGENCE REGIONALE DE LA REGULATION ENERGETIQUE with other companies in the same sector:
Frequently asked questions about AGENCE REGIONALE DE LA REGULATION ENERGETIQUE
What is the revenue of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE ?
The revenue of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is AGENCE REGIONALE DE LA REGULATION ENERGETIQUE profitable?
Yes, AGENCE REGIONALE DE LA REGULATION ENERGETIQUE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE ?
The headquarters of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE is located in VAULX-MILIEU (38090), in the department Isere.
Where to find the tax return of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE ?
The tax return of AGENCE REGIONALE DE LA REGULATION ENERGETIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE REGIONALE DE LA REGULATION ENERGETIQUE operate?
AGENCE REGIONALE DE LA REGULATION ENERGETIQUE operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart