Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MANOSQUE (04100), Alpes-de-Haute-Provence
AGENCE R. BASSANELLI : revenue, balance sheet and financial ratios
AGENCE R. BASSANELLI is a French company
founded 33 years ago,
specialized in the sector Agences immobilières.
Based in MANOSQUE (04100),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE R. BASSANELLI (SIREN 391630852)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 694 164 €
1 584 623 €
1 644 048 €
1 730 537 €
1 777 640 €
1 556 638 €
1 253 380 €
Net income
57 432 €
7 452 €
70 €
-76 150 €
-7 819 €
40 262 €
43 130 €
-54 625 €
-61 070 €
EBITDA
N/C
N/C
-152 904 €
-150 320 €
-41 741 €
-14 857 €
-4 162 €
-105 463 €
-112 917 €
Net margin
N/C
N/C
0.0%
-4.8%
-0.5%
2.3%
2.4%
-3.5%
-4.9%
Revenue and income statement
In 2024, AGENCE R. BASSANELLI generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 798%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
797.586%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.0%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE R. BASSANELLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
411.367
1552.739
852.171
581.772
664.416
1656.787
1815.864
1600.395
797.586
Financial autonomy
3.568
1.467
2.73
3.542
2.972
1.218
1.277
1.281
2.0
Repayment capacity
-3.863
-7.695
-44.325
-27.715
-18.904
-6.149
-19.43
None
None
Cash flow / Revenue
-9.553%
-7.494%
-1.092%
-1.677%
-2.85%
-9.716%
-3.159%
None%
None%
Sector positioning
Debt ratio
797.592024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average
In 2024, the debt ratio of AGENCE R. BASSANELLI (797.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.0%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average
In 2024, the financial autonomy of AGENCE R. BASSANELLI (2.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-19.43 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of AGENCE R. BASSANELLI (-19.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.274
Liquidity indicators evolution AGENCE R. BASSANELLI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
98.619
98.161
98.997
98.886
100.998
100.201
99.775
100.22
100.274
Interest coverage
-7.047
-12.054
-328.256
-77.983
-22.858
-5.726
-3.256
None
None
Sector positioning
Liquidity ratio
100.272024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch
In 2024, the liquidity ratio of AGENCE R. BASSANELLI (100.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3.26x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2022, the interest coverage of AGENCE R. BASSANELLI (-3.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE R. BASSANELLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-2 112 058 €
-2 492 893 €
-2 207 153 €
-2 642 651 €
-3 064 900 €
-3 226 277 €
-2 987 472 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
22
17
24
15
18
20
19
0
0
Supplier payment term (days)
101
90
85
56
44
46
29
0
0
Positioning of AGENCE R. BASSANELLI in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of AGENCE R. BASSANELLI is estimated at
287 902 €
(range 126 563€ - 637 911€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
126k€287k€637k€
287 902 €Range: 126 563€ - 637 911€
NAF 5 année 2024
Valuation method used
Net Income Multiple
57 432 €
×
5.0x
=287 903 €
Range: 126 564€ - 637 912€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGENCE R. BASSANELLI with other companies in the same sector:
Frequently asked questions about AGENCE R. BASSANELLI
What is the revenue of AGENCE R. BASSANELLI ?
The revenue of AGENCE R. BASSANELLI in 2022 is 1.7 M€.
Is AGENCE R. BASSANELLI profitable?
Yes, AGENCE R. BASSANELLI generated a net profit of 57 k€ in 2024.
Where is the headquarters of AGENCE R. BASSANELLI ?
The headquarters of AGENCE R. BASSANELLI is located in MANOSQUE (04100), in the department Alpes-de-Haute-Provence.
Where to find the tax return of AGENCE R. BASSANELLI ?
The tax return of AGENCE R. BASSANELLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE R. BASSANELLI operate?
AGENCE R. BASSANELLI operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart