Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-26 (17 years)Status: ActiveBusiness sector: Traduction et interprétationLocation: BONCHAMP-LES-LAVAL (53960), Mayenne
AGENCE PRIVILEGE TRADUCTION : revenue, balance sheet and financial ratios
AGENCE PRIVILEGE TRADUCTION is a French company
founded 17 years ago,
specialized in the sector Traduction et interprétation.
Based in BONCHAMP-LES-LAVAL (53960),
this company of category PME
shows in 2017 a revenue of 141 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE PRIVILEGE TRADUCTION (SIREN 509164539)
Indicator
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
141 357 €
138 807 €
Net income
9 783 €
-7 370 €
1 190 €
1 721 €
5 736 €
EBITDA
N/C
N/C
N/C
4 243 €
6 633 €
Net margin
N/C
N/C
N/C
1.2%
4.1%
Revenue and income statement
In 2021, AGENCE PRIVILEGE TRADUCTION generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 6 k€ -> 10 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 783 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 91%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.252%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.167%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
74.271
103.774
133.196
383.287
91.252
Financial autonomy
34.144
35.135
23.35
12.481
33.167
Repayment capacity
2.662
12.104
None
None
None
Cash flow / Revenue
4.086%
1.337%
None%
None%
None%
Sector positioning
Debt ratio
91.252021
2019
2020
2021
Q1: 0.0
Med: 11.75
Q3: 60.99
Watch
In 2021, the debt ratio of AGENCE PRIVILEGE TRADUCTION (91.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.17%2021
2019
2020
2021
Q1: 7.55%
Med: 34.7%
Q3: 60.2%
Average+7 pts over 3 years
In 2021, the financial autonomy of AGENCE PRIVILEGE TRADUCTION (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
244.467
340.009
211.498
230.299
260.79
Interest coverage
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
260.792021
2019
2020
2021
Q1: 151.44
Med: 253.79
Q3: 427.21
Good
In 2021, the liquidity ratio of AGENCE PRIVILEGE TRADUCTION (260.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE PRIVILEGE TRADUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
14 051 €
43 011 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
48
100
0
0
0
Supplier payment term (days)
54
38
0
0
0
Positioning of AGENCE PRIVILEGE TRADUCTION in its sector
Comparison with sector Traduction et interprétation
Valuation estimate
Based on 178 transactions of similar company sales
(all years),
the value of AGENCE PRIVILEGE TRADUCTION is estimated at
48 518 €
(range 16 706€ - 86 264€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
16k€48k€86k€
48 518 €Range: 16 706€ - 86 264€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
9 783 €
×
5.0x
=48 518 €
Range: 16 707€ - 86 264€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traduction et interprétation)
Compare AGENCE PRIVILEGE TRADUCTION with other companies in the same sector:
Frequently asked questions about AGENCE PRIVILEGE TRADUCTION
What is the revenue of AGENCE PRIVILEGE TRADUCTION ?
The revenue of AGENCE PRIVILEGE TRADUCTION in 2017 is 141 k€.
Is AGENCE PRIVILEGE TRADUCTION profitable?
Yes, AGENCE PRIVILEGE TRADUCTION generated a net profit of 10 k€ in 2021.
Where is the headquarters of AGENCE PRIVILEGE TRADUCTION ?
The headquarters of AGENCE PRIVILEGE TRADUCTION is located in BONCHAMP-LES-LAVAL (53960), in the department Mayenne.
Where to find the tax return of AGENCE PRIVILEGE TRADUCTION ?
The tax return of AGENCE PRIVILEGE TRADUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE PRIVILEGE TRADUCTION operate?
AGENCE PRIVILEGE TRADUCTION operates in the sector Traduction et interprétation (NAF code 74.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart