Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Agences immobilièresLocation: BOULOGNE-SUR-MER (62200), Pas-de-Calais
AGENCE PORTE NEUVE : revenue, balance sheet and financial ratios
AGENCE PORTE NEUVE is a French company
founded 18 years ago,
specialized in the sector Agences immobilières.
Based in BOULOGNE-SUR-MER (62200),
this company of category PME
shows in 2019 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE PORTE NEUVE (SIREN 503170813)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 924 345 €
1 869 023 €
1 696 297 €
1 637 310 €
Net income
132 442 €
-130 840 €
178 081 €
396 965 €
218 454 €
218 664 €
56 106 €
21 599 €
69 567 €
EBITDA
N/C
N/C
N/C
N/C
N/C
436 002 €
205 069 €
192 266 €
198 576 €
Net margin
N/C
N/C
N/C
N/C
N/C
11.4%
3.0%
1.3%
4.2%
Revenue and income statement
In 2024, AGENCE PORTE NEUVE generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 70 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 442 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.138%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.31%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
109.037
105.161
104.759
47.573
92.648
54.342
64.006
57.154
22.138
Financial autonomy
36.869
33.12
28.15
36.965
34.087
49.943
48.481
48.506
59.31
Repayment capacity
3.663
2.328
1.668
0.554
None
None
None
None
None
Cash flow / Revenue
5.72%
6.298%
6.499%
14.825%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.142024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average-14 pts over 3 years
In 2024, the debt ratio of AGENCE PORTE NEUVE (22.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.31%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good+11 pts over 3 years
In 2024, the financial autonomy of AGENCE PORTE NEUVE (59.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.792
Liquidity indicators evolution AGENCE PORTE NEUVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
132.012
76.874
31.888
80.358
173.651
222.558
239.875
121.404
155.792
Interest coverage
4.567
4.105
3.012
1.157
None
None
None
None
None
Sector positioning
Liquidity ratio
155.792024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Average-13 pts over 3 years
In 2024, the liquidity ratio of AGENCE PORTE NEUVE (155.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE PORTE NEUVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-126 957 €
-154 414 €
-248 001 €
-277 972 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
14
0
0
0
0
0
Supplier payment term (days)
11
29
24
25
0
0
0
0
0
Positioning of AGENCE PORTE NEUVE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of AGENCE PORTE NEUVE is estimated at
663 922 €
(range 291 864€ - 1 471 066€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
291k€663k€1471k€
663 922 €Range: 291 864€ - 1 471 066€
NAF 5 année 2024
Valuation method used
Net Income Multiple
132 442 €
×
5.0x
=663 923 €
Range: 291 865€ - 1 471 067€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGENCE PORTE NEUVE with other companies in the same sector:
Frequently asked questions about AGENCE PORTE NEUVE
What is the revenue of AGENCE PORTE NEUVE ?
The revenue of AGENCE PORTE NEUVE in 2019 is 1.9 M€.
Is AGENCE PORTE NEUVE profitable?
Yes, AGENCE PORTE NEUVE generated a net profit of 132 k€ in 2024.
Where is the headquarters of AGENCE PORTE NEUVE ?
The headquarters of AGENCE PORTE NEUVE is located in BOULOGNE-SUR-MER (62200), in the department Pas-de-Calais.
Where to find the tax return of AGENCE PORTE NEUVE ?
The tax return of AGENCE PORTE NEUVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE PORTE NEUVE operate?
AGENCE PORTE NEUVE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart