Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: BASSE-TERRE (97100), Guadeloupe
AGENCE PENCHARD : revenue, balance sheet and financial ratios
AGENCE PENCHARD is a French company
founded 47 years ago,
specialized in the sector Activités des agences de voyage.
Based in BASSE-TERRE (97100),
this company of category PME
shows in 2023 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE PENCHARD (SIREN 314979626)
Indicator
2024
2023
2022
2021
2017
2016
2015
Revenue
N/C
3 932 747 €
2 217 540 €
818 269 €
4 380 873 €
4 081 676 €
4 463 562 €
Net income
720 331 €
753 549 €
359 948 €
88 207 €
397 004 €
321 742 €
421 663 €
EBITDA
N/C
812 219 €
121 629 €
-891 317 €
367 476 €
309 907 €
459 273 €
Net margin
N/C
19.2%
16.2%
10.8%
9.1%
7.9%
9.4%
Revenue and income statement
In 2024, AGENCE PENCHARD generates positive net income of 720 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 422 k€ -> 720 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
720 331 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.526%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.887%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
Debt ratio
5.252
1.256
2.375
9.774
12.405
6.818
80.526
Financial autonomy
40.815
43.274
45.172
53.922
40.71
40.357
13.887
Repayment capacity
0.572
0.23
0.392
-0.324
1.875
0.243
None
Cash flow / Revenue
10.117%
7.019%
7.25%
-52.322%
4.463%
20.578%
None%
Sector positioning
Debt ratio
80.532024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average+35 pts over 3 years
In 2024, the debt ratio of AGENCE PENCHARD (80.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.89%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Average-36 pts over 3 years
In 2024, the financial autonomy of AGENCE PENCHARD (13.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.24 years2023
2022
2023
Q1: 0.0 years
Med: 0.16 years
Q3: 1.67 years
Average-24 pts over 2 years
In 2023, the repayment capacity of AGENCE PENCHARD (0.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.97
Liquidity indicators evolution AGENCE PENCHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2021
2022
2023
2024
Liquidity ratio
166.334
168.667
178.953
220.024
163.978
168.216
124.97
Interest coverage
8.778
0.913
0.0
-0.113
1.44
0.019
None
Sector positioning
Liquidity ratio
124.972024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Average-15 pts over 3 years
In 2024, the liquidity ratio of AGENCE PENCHARD (124.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.02x2023
2022
2023
Q1: 0.0x
Med: 0.17x
Q3: 3.04x
Average-36 pts over 2 years
In 2023, the interest coverage of AGENCE PENCHARD (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE PENCHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
Operating WCR
-1 111 293 €
-910 540 €
-484 481 €
-974 828 €
-756 137 €
-573 866 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
251
286
308
0
267
168
0
Supplier payment term (days)
238
271
104
293
363
405
0
Positioning of AGENCE PENCHARD in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of AGENCE PENCHARD is estimated at
1 014 464 €
(range 557 581€ - 5 022 576€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
557k€1014k€5022k€
1 014 464 €Range: 557 581€ - 5 022 576€
NAF 5 all-time
Valuation method used
Net Income Multiple
720 331 €
×
1.4x
=1 014 465 €
Range: 557 582€ - 5 022 577€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare AGENCE PENCHARD with other companies in the same sector:
Yes, AGENCE PENCHARD generated a net profit of 720 k€ in 2024.
Where is the headquarters of AGENCE PENCHARD ?
The headquarters of AGENCE PENCHARD is located in BASSE-TERRE (97100), in the department Guadeloupe.
Where to find the tax return of AGENCE PENCHARD ?
The tax return of AGENCE PENCHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE PENCHARD operate?
AGENCE PENCHARD operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart