Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: COUBRON (93470), Seine-Saint-Denis
AGENCE OSTEN BUREAUTIQUE : revenue, balance sheet and financial ratios
AGENCE OSTEN BUREAUTIQUE is a French company
founded 27 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in COUBRON (93470),
this company of category PME
shows in 2022 a revenue of 727 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE OSTEN BUREAUTIQUE (SIREN 420572877)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
N/C
726 828 €
736 759 €
957 973 €
850 930 €
872 436 €
Net income
15 234 €
4 151 €
-7 317 €
10 358 €
1 938 €
10 472 €
EBITDA
N/C
24 717 €
-2 631 €
20 228 €
7 868 €
23 453 €
Net margin
N/C
0.6%
-1.0%
1.1%
0.2%
1.2%
Revenue and income statement
In 2023, AGENCE OSTEN BUREAUTIQUE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 10 k€ -> 15 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.908%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.684%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AGENCE OSTEN BUREAUTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
31.412
25.298
18.134
13.189
128.487
82.908
Financial autonomy
33.869
35.699
29.549
37.7
22.961
26.684
Repayment capacity
2.262
5.992
1.648
-6.212
8.855
None
Cash flow / Revenue
2.222%
0.701%
1.741%
-0.415%
2.802%
None%
Sector positioning
Debt ratio
82.912023
2019
2022
2023
Q1: 3.69
Med: 22.25
Q3: 62.37
Watch+22 pts over 3 years
In 2023, the debt ratio of AGENCE OSTEN BUREAUTIQUE (82.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
26.68%2023
2019
2022
2023
Q1: 27.31%
Med: 41.97%
Q3: 59.42%
Watch-20 pts over 3 years
In 2023, the financial autonomy of AGENCE OSTEN BUREAUTIQUE (26.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
8.86 years2022
2019
2022
Q1: 0.0 years
Med: 0.6 years
Q3: 2.3 years
Watch+53 pts over 2 years
In 2022, the repayment capacity of AGENCE OSTEN BUREAUTIQUE (8.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.354
Liquidity indicators evolution AGENCE OSTEN BUREAUTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
162.819
166.223
147.309
168.956
195.905
182.354
Interest coverage
4.571
10.193
3.465
-33.333
8.383
None
Sector positioning
Liquidity ratio
182.352023
2019
2022
2023
Q1: 165.29
Med: 226.39
Q3: 328.04
Average-5 pts over 3 years
In 2023, the liquidity ratio of AGENCE OSTEN BUREAUTIQUE (182.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.38x2022
2019
2022
Q1: 0.0x
Med: 0.73x
Q3: 3.52x
Excellent+51 pts over 2 years
In 2022, the interest coverage of AGENCE OSTEN BUREAUTIQUE (8.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE OSTEN BUREAUTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
266 311 €
272 910 €
218 015 €
311 082 €
279 429 €
0 €
Inventory turnover (days)
31
36
32
48
47
0
Customer payment term (days)
79
80
56
95
108
0
Supplier payment term (days)
108
101
150
127
157
0
Positioning of AGENCE OSTEN BUREAUTIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare AGENCE OSTEN BUREAUTIQUE with other companies in the same sector:
Frequently asked questions about AGENCE OSTEN BUREAUTIQUE
What is the revenue of AGENCE OSTEN BUREAUTIQUE ?
The revenue of AGENCE OSTEN BUREAUTIQUE in 2022 is 727 k€.
Is AGENCE OSTEN BUREAUTIQUE profitable?
Yes, AGENCE OSTEN BUREAUTIQUE generated a net profit of 15 k€ in 2023.
Where is the headquarters of AGENCE OSTEN BUREAUTIQUE ?
The headquarters of AGENCE OSTEN BUREAUTIQUE is located in COUBRON (93470), in the department Seine-Saint-Denis.
Where to find the tax return of AGENCE OSTEN BUREAUTIQUE ?
The tax return of AGENCE OSTEN BUREAUTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE OSTEN BUREAUTIQUE operate?
AGENCE OSTEN BUREAUTIQUE operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart