Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-11 (13 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MORZINE (74110), Haute-Savoie
AGENCE OLIVIER : revenue, balance sheet and financial ratios
AGENCE OLIVIER is a French company
founded 13 years ago,
specialized in the sector Agences immobilières.
Based in MORZINE (74110),
this company of category PME
shows in 2022 a revenue of 855 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE OLIVIER (SIREN 788863546)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
855 364 €
774 576 €
1 239 082 €
1 533 246 €
N/C
N/C
N/C
Net income
253 694 €
206 220 €
221 133 €
236 356 €
222 398 €
274 295 €
217 879 €
236 436 €
219 442 €
292 140 €
EBITDA
N/C
N/C
N/C
308 509 €
294 015 €
339 488 €
322 482 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
27.6%
28.7%
22.1%
14.2%
N/C
N/C
N/C
Revenue and income statement
In 2025, AGENCE OLIVIER generates positive net income of 254 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 292 k€ -> 254 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
253 694 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.587%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
32.966
17.722
8.584
2.726
0.0
0.0
0.0
0.0
0.109
0.0
Financial autonomy
57.443
28.383
26.419
19.754
12.271
11.97
14.981
12.566
10.105
8.587
Repayment capacity
None
None
None
0.134
0.0
0.0
0.0
None
None
None
Cash flow / Revenue
None%
None%
None%
15.05%
19.283%
27.622%
26.806%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Excellent
In 2025, the debt ratio of AGENCE OLIVIER (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.59%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Average-7 pts over 3 years
In 2025, the financial autonomy of AGENCE OLIVIER (8.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.695
Liquidity indicators evolution AGENCE OLIVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
109.272
106.071
106.652
105.234
101.232
103.098
105.096
103.426
102.403
102.695
Interest coverage
None
None
None
0.421
0.034
0.026
0.0
None
None
None
Sector positioning
Liquidity ratio
102.692025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Watch
In 2025, the liquidity ratio of AGENCE OLIVIER (102.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE OLIVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
-337 452 €
10 619 €
-28 404 €
-38 774 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
1
0
0
19
0
0
0
Supplier payment term (days)
0
0
0
11
36
44
42
0
0
0
Positioning of AGENCE OLIVIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of AGENCE OLIVIER is estimated at
487 446 €
(range 349 082€ - 883 095€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
349k€487k€883k€
487 446 €Range: 349 082€ - 883 095€
NAF 5 année 2025
Valuation method used
Net Income Multiple
253 694 €
×
1.9x
=487 446 €
Range: 349 082€ - 883 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare AGENCE OLIVIER with other companies in the same sector:
Yes, AGENCE OLIVIER generated a net profit of 254 k€ in 2025.
Where is the headquarters of AGENCE OLIVIER ?
The headquarters of AGENCE OLIVIER is located in MORZINE (74110), in the department Haute-Savoie.
Where to find the tax return of AGENCE OLIVIER ?
The tax return of AGENCE OLIVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE OLIVIER operate?
AGENCE OLIVIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart