Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-02-17 (32 years)Status: ActiveBusiness sector: Activités d'architecture Location: LILLE (59800), Nord
AGENCE NATHALIE T'KINT : revenue, balance sheet and financial ratios
AGENCE NATHALIE T'KINT is a French company
founded 32 years ago,
specialized in the sector Activités d'architecture .
Based in LILLE (59800),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE NATHALIE T'KINT (SIREN 394855761)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 703 387 €
2 352 480 €
N/C
2 096 063 €
2 257 597 €
1 779 242 €
1 496 708 €
1 447 787 €
Net income
517 861 €
579 827 €
421 311 €
244 721 €
65 955 €
86 464 €
25 037 €
137 017 €
53 840 €
EBITDA
N/C
796 650 €
606 326 €
N/C
281 058 €
214 521 €
47 767 €
315 574 €
132 890 €
Net margin
N/C
21.4%
17.9%
N/C
3.1%
3.8%
1.4%
9.2%
3.7%
Revenue and income statement
In 2024, AGENCE NATHALIE T'KINT generates positive net income of 518 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 54 k€ -> 518 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
517 861 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.976%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.3%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
113.261
65.531
58.646
64.829
86.983
128.064
162.752
104.246
97.976
Financial autonomy
32.58
39.894
37.262
34.374
35.867
28.407
25.385
32.336
35.3
Repayment capacity
2.42
2.029
1.411
0.295
4.16
None
0.844
0.539
None
Cash flow / Revenue
7.119%
11.458%
3.75%
5.744%
5.313%
None%
19.722%
21.799%
None%
Sector positioning
Debt ratio
97.982024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average
In 2024, the debt ratio of AGENCE NATHALIE T'KINT (97.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.3%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average+9 pts over 3 years
In 2024, the financial autonomy of AGENCE NATHALIE T'KINT (35.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.54 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.49 years
Average
In 2023, the repayment capacity of AGENCE NATHALIE T'KINT (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.599
218.28
137.471
130.449
205.288
231.935
149.541
143.099
154.567
Interest coverage
9.665
4.155
20.271
4.338
2.299
None
1.615
2.959
None
Sector positioning
Liquidity ratio
154.572024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Watch
In 2024, the liquidity ratio of AGENCE NATHALIE T'KINT (154.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.96x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.17x
Excellent
In 2023, the interest coverage of AGENCE NATHALIE T'KINT (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE NATHALIE T'KINT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
484 010 €
480 204 €
721 056 €
960 517 €
907 889 €
0 €
829 085 €
813 828 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
154
143
175
179
177
0
146
111
0
Supplier payment term (days)
49
71
75
100
79
0
42
63
0
Positioning of AGENCE NATHALIE T'KINT in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 693 280€ to 1 794 842€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
693k€1164k€1794k€
1 164 459 €Range: 693 280€ - 1 794 842€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare AGENCE NATHALIE T'KINT with other companies in the same sector:
Frequently asked questions about AGENCE NATHALIE T'KINT
What is the revenue of AGENCE NATHALIE T'KINT ?
The revenue of AGENCE NATHALIE T'KINT in 2023 is 2.7 M€.
Is AGENCE NATHALIE T'KINT profitable?
Yes, AGENCE NATHALIE T'KINT generated a net profit of 518 k€ in 2024.
Where is the headquarters of AGENCE NATHALIE T'KINT ?
The headquarters of AGENCE NATHALIE T'KINT is located in LILLE (59800), in the department Nord.
Where to find the tax return of AGENCE NATHALIE T'KINT ?
The tax return of AGENCE NATHALIE T'KINT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE NATHALIE T'KINT operate?
AGENCE NATHALIE T'KINT operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart