AGENCE MODERNE J. LETANG IMMOBILIER : revenue, balance sheet and financial ratios

AGENCE MODERNE J. LETANG IMMOBILIER is a French company founded 45 years ago, specialized in the sector Agences immobilières. Based in LE PERREUX-SUR-MARNE (94170), this company of category PME shows in 2022 a revenue of 582 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AGENCE MODERNE J. LETANG IMMOBILIER (SIREN 320574742)
Indicator 2023 2022 2019 2018 2017 2016
Revenue N/C 582 070 € 788 392 € 788 426 € 675 852 € 610 604 €
Net income 6 101 € -73 501 € 57 988 € 120 926 € -4 615 € -29 999 €
EBITDA N/C -52 669 € 115 211 € 160 269 € 24 209 € -9 069 €
Net margin N/C -12.6% 7.4% 15.3% -0.7% -4.9%

Revenue and income statement

In 2023, AGENCE MODERNE J. LETANG IMMOBILIER generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 101 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1817%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1816.593%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.614%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.4%

Solvency indicators evolution
AGENCE MODERNE J. LETANG IMMOBILIER

Sector positioning

Debt ratio
1816.59 2023
2019
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average

In 2023, the debt ratio of AGENCE MODERNE J. LETANG ... (1816.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
1.61% 2023
2019
2022
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Average

In 2023, the financial autonomy of AGENCE MODERNE J. LETANG ... (1.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-2.92 years 2022
2019
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent -50 pts over 2 years

In 2022, the repayment capacity of AGENCE MODERNE J. LETANG ... (-2.92) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 102.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

102.906

Liquidity indicators evolution
AGENCE MODERNE J. LETANG IMMOBILIER

Sector positioning

Liquidity ratio
102.91 2023
2019
2022
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Average

In 2023, the liquidity ratio of AGENCE MODERNE J. LETANG ... (102.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-6.17x 2022
2019
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average -50 pts over 2 years

In 2022, the interest coverage of AGENCE MODERNE J. LETANG ... (-6.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AGENCE MODERNE J. LETANG IMMOBILIER

Positioning of AGENCE MODERNE J. LETANG IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 63 transactions of similar company sales in 2023, the value of AGENCE MODERNE J. LETANG IMMOBILIER is estimated at 13 601 € (range 4 556€ - 34 622€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
63 tx
4k€ 13k€ 34k€
13 601 € Range: 4 556€ - 34 622€
NAF 5 année 2023

Valuation method used

Net Income Multiple
6 101 € × 2.2x = 13 602 €
Range: 4 556€ - 34 623€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare AGENCE MODERNE J. LETANG IMMOBILIER with other companies in the same sector:

Voir toutes les statistiques du secteur Agences immobilières

Frequently asked questions about AGENCE MODERNE J. LETANG IMMOBILIER

What is the revenue of AGENCE MODERNE J. LETANG IMMOBILIER ?

The revenue of AGENCE MODERNE J. LETANG IMMOBILIER in 2022 is 582 k€.

Is AGENCE MODERNE J. LETANG IMMOBILIER profitable?

Yes, AGENCE MODERNE J. LETANG IMMOBILIER generated a net profit of 6 k€ in 2023.

Where is the headquarters of AGENCE MODERNE J. LETANG IMMOBILIER ?

The headquarters of AGENCE MODERNE J. LETANG IMMOBILIER is located in LE PERREUX-SUR-MARNE (94170), in the department Val-de-Marne.

Where to find the tax return of AGENCE MODERNE J. LETANG IMMOBILIER ?

The tax return of AGENCE MODERNE J. LETANG IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AGENCE MODERNE J. LETANG IMMOBILIER operate?

AGENCE MODERNE J. LETANG IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.