Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-10-01 (42 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: GRIMAUD (83310), Var
AGENCE MARITIME PEROT : revenue, balance sheet and financial ratios
AGENCE MARITIME PEROT is a French company
founded 42 years ago,
specialized in the sector Réparation et maintenance navale.
Based in GRIMAUD (83310),
this company of category PME
shows in 2022 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE MARITIME PEROT (SIREN 328286497)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
2 564 310 €
N/C
1 938 555 €
N/C
N/C
1 280 522 €
Net income
211 851 €
267 822 €
176 324 €
122 752 €
59 082 €
34 795 €
-30 607 €
29 623 €
EBITDA
N/C
N/C
204 957 €
N/C
98 021 €
N/C
N/C
20 206 €
Net margin
N/C
N/C
6.9%
N/C
3.0%
N/C
N/C
2.3%
Revenue and income statement
In 2024, AGENCE MARITIME PEROT generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 212 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.35%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.271%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.676
14.808
12.692
11.293
20.244
15.858
9.506
14.35
Financial autonomy
47.061
46.792
42.396
44.796
49.08
55.504
60.976
62.271
Repayment capacity
0.962
None
None
0.22
None
1.0
None
None
Cash flow / Revenue
0.922%
None%
None%
4.367%
None%
5.194%
None%
None%
Sector positioning
Debt ratio
14.352024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Good+5 pts over 3 years
In 2024, the debt ratio of AGENCE MARITIME PEROT (14.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.27%2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Excellent
In 2024, the financial autonomy of AGENCE MARITIME PEROT (62.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.0 years2022
2022
Q1: 0.0 years
Med: 0.79 years
Q3: 3.28 years
Average
In 2022, the repayment capacity of AGENCE MARITIME PEROT (1.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.165
193.242
175.426
181.578
244.652
266.032
284.701
316.271
Interest coverage
27.576
None
None
3.179
None
0.808
None
None
Sector positioning
Liquidity ratio
316.272024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Excellent
In 2024, the liquidity ratio of AGENCE MARITIME PEROT (316.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.81x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 4.58x
Average
In 2022, the interest coverage of AGENCE MARITIME PEROT (0.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE MARITIME PEROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
620 631 €
0 €
0 €
693 712 €
0 €
927 485 €
0 €
0 €
Inventory turnover (days)
50
0
0
44
0
37
0
0
Customer payment term (days)
180
0
0
161
0
135
0
0
Supplier payment term (days)
54
0
0
29
0
28
0
0
Positioning of AGENCE MARITIME PEROT in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 028 892€ to 3 975 063€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1028k€1519k€3975k€
1 519 179 €Range: 1 028 892€ - 3 975 063€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare AGENCE MARITIME PEROT with other companies in the same sector:
Frequently asked questions about AGENCE MARITIME PEROT
What is the revenue of AGENCE MARITIME PEROT ?
The revenue of AGENCE MARITIME PEROT in 2022 is 2.6 M€.
Is AGENCE MARITIME PEROT profitable?
Yes, AGENCE MARITIME PEROT generated a net profit of 212 k€ in 2024.
Where is the headquarters of AGENCE MARITIME PEROT ?
The headquarters of AGENCE MARITIME PEROT is located in GRIMAUD (83310), in the department Var.
Where to find the tax return of AGENCE MARITIME PEROT ?
The tax return of AGENCE MARITIME PEROT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE MARITIME PEROT operate?
AGENCE MARITIME PEROT operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart