AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU : revenue, balance sheet and financial ratios

AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU is a French company founded 34 years ago, specialized in the sector Commerce de détail de meubles. Based in MAMOUDZOU (97600), this company of category PME shows in 2019 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU (SIREN 099377921)
Indicator 2024 2023 2021 2020 2019 2018 2017
Revenue N/C N/C N/C N/C 3 809 846 € 3 186 306 € 3 127 923 €
Net income 331 988 € 301 511 € 667 556 € 392 265 € 341 440 € 303 657 € 336 182 €
EBITDA N/C N/C N/C N/C 756 728 € 477 070 € 667 397 €
Net margin N/C N/C N/C N/C 9.0% 9.5% 10.7%

Revenue and income statement

In 2024, AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 336 k€ -> 332 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

331 988 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.081%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

72.764%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.2%

Solvency indicators evolution
AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU

Sector positioning

Debt ratio
0.08 2024
2021
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent

In 2024, the debt ratio of AGENCE MAHORAISE D'EQUIPE... (0.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
72.76% 2024
2021
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent

In 2024, the financial autonomy of AGENCE MAHORAISE D'EQUIPE... (72.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 307.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

307.638

Liquidity indicators evolution
AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU

Sector positioning

Liquidity ratio
307.64 2024
2021
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Excellent

In 2024, the liquidity ratio of AGENCE MAHORAISE D'EQUIPE... (307.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU

Positioning of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU in its sector

Comparison with sector Commerce de détail de meubles

Valuation estimate

Based on 61 transactions of similar company sales in 2024, the value of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU is estimated at 1 586 794 € (range 717 495€ - 2 634 738€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
61 tx
717k€ 1586k€ 2634k€
1 586 794 € Range: 717 495€ - 2 634 738€
NAF 5 année 2024

Valuation method used

Net Income Multiple
331 988 € × 4.8x = 1 586 795 €
Range: 717 495€ - 2 634 738€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de meubles)

Compare AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de meubles

Frequently asked questions about AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU

What is the revenue of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU ?

The revenue of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU in 2019 is 3.8 M€.

Is AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU profitable?

Yes, AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU generated a net profit of 332 k€ in 2024.

Where is the headquarters of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU ?

The headquarters of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU is located in MAMOUDZOU (97600), in the department Mayotte.

Where to find the tax return of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU ?

The tax return of AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU operate?

AGENCE MAHORAISE D'EQUIPEMENT DE BUREAU operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.