AGENCE IMMOBILIERE LANDES OCEAN is a French company
founded 29 years ago,
specialized in the sector Agences immobilières.
Based in MOLIETS-ET-MAA (40660),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE IMMOBILIERE LANDES OCEAN (SIREN 410270664)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 508 832 €
1 348 194 €
1 440 074 €
1 209 737 €
1 206 917 €
1 032 730 €
Net income
-317 380 €
-1 434 €
33 360 €
10 752 €
33 537 €
31 994 €
30 212 €
44 536 €
EBITDA
N/C
N/C
105 390 €
72 610 €
102 316 €
75 381 €
94 366 €
107 615 €
Net margin
N/C
N/C
2.2%
0.8%
2.3%
2.6%
2.5%
4.3%
Revenue and income statement
In 2023, AGENCE IMMOBILIERE LANDES OCEAN records a net loss of 317 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-317 380 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.37%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.623%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
25.037
18.325
20.911
15.427
86.17
36.147
31.41
80.37
Financial autonomy
37.269
40.06
44.531
40.262
27.012
30.207
32.318
15.623
Repayment capacity
1.5
2.57
3.6
2.046
50.126
5.566
None
None
Cash flow / Revenue
5.218%
1.955%
1.8%
2.192%
0.547%
1.992%
None%
None%
Sector positioning
Debt ratio
80.372023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.65
Average+18 pts over 3 years
In 2023, the debt ratio of AGENCE IMMOBILIERE LANDES... (80.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.62%2023
2021
2022
2023
Q1: 3.9%
Med: 28.51%
Q3: 61.04%
Average-12 pts over 3 years
In 2023, the financial autonomy of AGENCE IMMOBILIERE LANDES... (15.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.57 years2021
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.75 years
Average
In 2021, the repayment capacity of AGENCE IMMOBILIERE LANDES... (5.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
153.35
150.55
160.476
147.943
184.517
153.263
145.965
100.403
Interest coverage
1.563
1.835
0.792
0.414
0.583
1.451
None
None
Sector positioning
Liquidity ratio
100.42023
2021
2022
2023
Q1: 106.74
Med: 191.72
Q3: 498.61
Average-11 pts over 3 years
In 2023, the liquidity ratio of AGENCE IMMOBILIERE LANDES... (100.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.45x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.05x
Excellent
In 2021, the interest coverage of AGENCE IMMOBILIERE LANDES... (1.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE IMMOBILIERE LANDES OCEAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
48 817 €
136 418 €
242 298 €
265 910 €
237 444 €
245 970 €
0 €
0 €
Inventory turnover (days)
1
1
1
1
1
0
0
0
Customer payment term (days)
126
120
123
143
203
198
816
0
Supplier payment term (days)
30
48
69
71
59
66
353
0
Positioning of AGENCE IMMOBILIERE LANDES OCEAN in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare AGENCE IMMOBILIERE LANDES OCEAN with other companies in the same sector:
Frequently asked questions about AGENCE IMMOBILIERE LANDES OCEAN
What is the revenue of AGENCE IMMOBILIERE LANDES OCEAN ?
The revenue of AGENCE IMMOBILIERE LANDES OCEAN in 2021 is 1.5 M€.
Is AGENCE IMMOBILIERE LANDES OCEAN profitable?
AGENCE IMMOBILIERE LANDES OCEAN recorded a net loss in 2023.
Where is the headquarters of AGENCE IMMOBILIERE LANDES OCEAN ?
The headquarters of AGENCE IMMOBILIERE LANDES OCEAN is located in MOLIETS-ET-MAA (40660), in the department Landes.
Where to find the tax return of AGENCE IMMOBILIERE LANDES OCEAN ?
The tax return of AGENCE IMMOBILIERE LANDES OCEAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE IMMOBILIERE LANDES OCEAN operate?
AGENCE IMMOBILIERE LANDES OCEAN operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart