Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-10-01 (12 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75006), Paris
AGENCE IMMOBILIERE DE FRANCE : revenue, balance sheet and financial ratios
AGENCE IMMOBILIERE DE FRANCE is a French company
founded 12 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75006),
this company of category PME
shows in 2017 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AGENCE IMMOBILIERE DE FRANCE (SIREN 795245893)
Indicator
2018
2017
2016
2015
Revenue
N/C
29 022 €
11 328 €
4 373 €
Net income
-2 659 €
5 574 €
1 318 €
-4 097 €
EBITDA
-2 659 €
6 142 €
1 319 €
-4 097 €
Net margin
N/C
19.2%
11.6%
-93.7%
Revenue and income statement
In 2018, AGENCE IMMOBILIERE DE FRANCE records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 659 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 659 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 659 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.216%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.47%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution AGENCE IMMOBILIERE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Debt ratio
-81.595
-89.375
11.46
46.216
Financial autonomy
128.838
17.275
4.14
26.47
Repayment capacity
0.0
0.0
0.0
0.0
Cash flow / Revenue
-93.689%
11.635%
19.206%
None%
Sector positioning
Debt ratio
46.222018
2016
2017
2018
Q1: 0.0
Med: 9.53
Q3: 66.0
Average+41 pts over 3 years
In 2018, the debt ratio of AGENCE IMMOBILIERE DE FRANCE (46.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.47%2018
2016
2017
2018
Q1: 6.16%
Med: 31.45%
Q3: 61.18%
Average+7 pts over 3 years
In 2018, the financial autonomy of AGENCE IMMOBILIERE DE FRANCE (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2018
2016
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Excellent
In 2018, the repayment capacity of AGENCE IMMOBILIERE DE FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.052
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution AGENCE IMMOBILIERE DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
Liquidity ratio
38.775
83.785
156.545
234.052
Interest coverage
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
234.052018
2016
2017
2018
Q1: 105.51
Med: 171.71
Q3: 368.31
Good+33 pts over 3 years
In 2018, the liquidity ratio of AGENCE IMMOBILIERE DE FRANCE (234.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2018
2016
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Average
In 2018, the interest coverage of AGENCE IMMOBILIERE DE FRANCE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 158 days. Excellent situation: suppliers finance 158 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
158 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AGENCE IMMOBILIERE DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
Operating WCR
-2 829 €
-3 809 €
-8 081 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
12
0
0
0
Supplier payment term (days)
55
164
84
158
Positioning of AGENCE IMMOBILIERE DE FRANCE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare AGENCE IMMOBILIERE DE FRANCE with other companies in the same sector:
Frequently asked questions about AGENCE IMMOBILIERE DE FRANCE
What is the revenue of AGENCE IMMOBILIERE DE FRANCE ?
The revenue of AGENCE IMMOBILIERE DE FRANCE in 2017 is 29 k€.
Is AGENCE IMMOBILIERE DE FRANCE profitable?
AGENCE IMMOBILIERE DE FRANCE recorded a net loss in 2018.
Where is the headquarters of AGENCE IMMOBILIERE DE FRANCE ?
The headquarters of AGENCE IMMOBILIERE DE FRANCE is located in PARIS (75006), in the department Paris.
Where to find the tax return of AGENCE IMMOBILIERE DE FRANCE ?
The tax return of AGENCE IMMOBILIERE DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AGENCE IMMOBILIERE DE FRANCE operate?
AGENCE IMMOBILIERE DE FRANCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart